[CNERGEN] QoQ Quarter Result on 31-Mar-2022 [#1]

Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 40,634 62,772 76,581 36,903 0 0 0 -
PBT 2,740 9,363 12,345 4,872 0 0 0 -
Tax -1,046 -2,277 -3,048 -1,232 0 0 0 -
NP 1,694 7,086 9,297 3,640 0 0 0 -
-
NP to SH 1,694 7,086 9,297 3,640 0 0 0 -
-
Tax Rate 38.18% 24.32% 24.69% 25.29% - - - -
Total Cost 38,940 55,686 67,284 33,263 0 0 0 -
-
Net Worth 146,823 155,966 142,457 75,619 0 0 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 3,670 2,673 - - - - - -
Div Payout % 216.68% 37.73% - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 146,823 155,966 142,457 75,619 0 0 0 -
NOSH 498,000 498,000 498,000 398,000 0 0 0 -
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 4.17% 11.29% 12.14% 9.86% 0.00% 0.00% 0.00% -
ROE 1.15% 4.54% 6.53% 4.81% 0.00% 0.00% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.86 14.09 18.28 9.27 0.00 0.00 0.00 -
EPS 0.37 1.59 2.22 0.91 0.00 0.00 0.00 -
DPS 0.80 0.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.35 0.34 0.19 0.16 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 398,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.16 12.60 15.38 7.41 0.00 0.00 0.00 -
EPS 0.34 1.42 1.87 0.73 0.00 0.00 0.00 -
DPS 0.74 0.54 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2948 0.3132 0.2861 0.1518 0.16 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 - - - - -
Price 0.805 1.06 0.57 0.00 0.00 0.00 0.00 -
P/RPS 9.09 7.52 3.12 0.00 0.00 0.00 0.00 -
P/EPS 218.04 66.66 25.69 0.00 0.00 0.00 0.00 -
EY 0.46 1.50 3.89 0.00 0.00 0.00 0.00 -
DY 0.99 0.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 3.03 1.68 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 21/02/23 17/11/22 17/08/22 27/05/22 - - - -
Price 0.855 0.815 0.725 0.625 0.00 0.00 0.00 -
P/RPS 9.65 5.79 3.97 6.74 0.00 0.00 0.00 -
P/EPS 231.58 51.25 32.67 68.34 0.00 0.00 0.00 -
EY 0.43 1.95 3.06 1.46 0.00 0.00 0.00 -
DY 0.94 0.74 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 2.33 2.13 3.29 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment