[LGMS] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 31,728 32,276 31,360 28,262 0 0 0 -
PBT 15,154 15,348 16,816 14,285 0 0 0 -
Tax -4,078 -4,232 -4,464 -3,980 0 0 0 -
NP 11,076 11,116 12,352 10,305 0 0 0 -
-
NP to SH 11,076 11,116 12,352 10,321 0 0 0 -
-
Tax Rate 26.91% 27.57% 26.55% 27.86% - - - -
Total Cost 20,652 21,160 19,008 17,957 0 0 0 -
-
Net Worth 69,361 63,041 31,173 26,939 0 0 0 -
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 69,361 63,041 31,173 26,939 0 0 0 -
NOSH 456,000 456,000 364,605 349,864 0 0 0 -
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 34.91% 34.44% 39.39% 36.46% 0.00% 0.00% 0.00% -
ROE 15.97% 17.63% 39.62% 38.31% 0.00% 0.00% 0.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 8.06 8.71 8.60 8.08 0.00 0.00 0.00 -
EPS 2.81 3.00 3.40 2.95 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1762 0.1701 0.0855 0.077 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.02 7.14 6.94 6.25 0.00 0.00 0.00 -
EPS 2.45 2.46 2.73 2.28 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1534 0.1394 0.069 0.0596 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 - - - - - -
Price 1.12 0.725 0.00 0.00 0.00 0.00 0.00 -
P/RPS 13.90 8.32 0.00 0.00 0.00 0.00 0.00 -
P/EPS 39.81 24.17 0.00 0.00 0.00 0.00 0.00 -
EY 2.51 4.14 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.36 4.26 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 29/08/22 03/06/22 - - - - -
Price 1.25 1.09 0.00 0.00 0.00 0.00 0.00 -
P/RPS 15.51 12.52 0.00 0.00 0.00 0.00 0.00 -
P/EPS 44.43 36.34 0.00 0.00 0.00 0.00 0.00 -
EY 2.25 2.75 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.09 6.41 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment