[YXPM] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 292,262 302,194 242,900 265,384 0 0 0 -
PBT 12,234 12,770 15,992 9,290 0 0 0 -
Tax -3,626 -4,024 -3,840 -2,186 0 0 0 -
NP 8,608 8,746 12,152 7,104 0 0 0 -
-
NP to SH 8,608 8,746 12,152 7,104 0 0 0 -
-
Tax Rate 29.64% 31.51% 24.01% 23.53% - - - -
Total Cost 283,654 293,448 230,748 258,280 0 0 0 -
-
Net Worth 96,758 93,037 62,520 85,545 0 0 0 -
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 96,758 93,037 62,520 85,545 0 0 0 -
NOSH 372,150 372,150 372,150 371,937 0 0 0 -
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 2.95% 2.89% 5.00% 2.68% 0.00% 0.00% 0.00% -
ROE 8.90% 9.40% 19.44% 8.30% 0.00% 0.00% 0.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 78.53 81.20 93.24 71.35 0.00 0.00 0.00 -
EPS 2.31 2.36 4.68 1.91 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.25 0.24 0.23 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 78.53 81.20 65.27 71.31 0.00 0.00 0.00 -
EPS 2.31 2.36 3.27 1.91 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.25 0.168 0.2299 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 - - - - - -
Price 0.19 0.24 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.24 0.30 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.21 10.21 0.00 0.00 0.00 0.00 0.00 -
EY 12.17 9.79 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.96 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 23/08/22 20/06/22 - - - - -
Price 0.19 0.195 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.24 0.24 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.21 8.30 0.00 0.00 0.00 0.00 0.00 -
EY 12.17 12.05 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.78 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment