[YXPM] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[YXPM] YX PRECIOUS METALS BHD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -1.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YXPM's Result
YXPM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 248,754 250,284 298,042 292,262 302,194 242,900 265,384 -4.23%
PBT 14,684 14,228 13,219 12,234 12,770 15,992 9,290 35.80%
Tax -3,706 -3,604 -3,818 -3,626 -4,024 -3,840 -2,186 42.31%
NP 10,978 10,624 9,401 8,608 8,746 12,152 7,104 33.77%
-
NP to SH 10,978 10,624 9,401 8,608 8,746 12,152 7,104 33.77%
-
Tax Rate 25.24% 25.33% 28.88% 29.64% 31.51% 24.01% 23.53% -
Total Cost 237,776 239,660 288,641 283,654 293,448 230,748 258,280 -5.37%
-
Net Worth 100,480 100,480 100,480 96,758 93,037 62,520 85,545 11.35%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 100,480 100,480 100,480 96,758 93,037 62,520 85,545 11.35%
NOSH 372,150 372,150 372,150 372,150 372,150 372,150 371,937 0.03%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 4.41% 4.24% 3.15% 2.95% 2.89% 5.00% 2.68% -
ROE 10.93% 10.57% 9.36% 8.90% 9.40% 19.44% 8.30% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 66.84 67.25 80.09 78.53 81.20 93.24 71.35 -4.27%
EPS 2.94 2.84 2.53 2.31 2.36 4.68 1.91 33.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.27 0.26 0.25 0.24 0.23 11.31%
Adjusted Per Share Value based on latest NOSH - 372,150
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 66.84 67.25 80.09 78.53 81.20 65.27 71.31 -4.23%
EPS 2.94 2.84 2.53 2.31 2.36 3.27 1.91 33.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.27 0.26 0.25 0.168 0.2299 11.34%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 - - -
Price 0.25 0.275 0.225 0.19 0.24 0.00 0.00 -
P/RPS 0.37 0.41 0.28 0.24 0.30 0.00 0.00 -
P/EPS 8.47 9.63 8.91 8.21 10.21 0.00 0.00 -
EY 11.80 10.38 11.23 12.17 9.79 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.02 0.83 0.73 0.96 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 22/08/23 10/05/23 16/02/23 23/11/22 23/08/22 20/06/22 - -
Price 0.26 0.32 0.265 0.19 0.195 0.00 0.00 -
P/RPS 0.39 0.48 0.33 0.24 0.24 0.00 0.00 -
P/EPS 8.81 11.21 10.49 8.21 8.30 0.00 0.00 -
EY 11.35 8.92 9.53 12.17 12.05 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.19 0.98 0.73 0.78 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment