[ORGABIO] QoQ Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[ORGABIO] ORGABIO HOLDINGS BERHAD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 4.16%
YoY- 2226.09%
Quarter Report
Latest QR
Upcoming QR
ORGABIO's Result
ORGABIO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 93,764 74,139 70,980 61,610 48,600 58,835 60,814 33.35%
PBT 6,860 5,647 5,634 3,722 528 151 -688 -
Tax -2,580 -1,538 -1,453 -1,690 -344 -1,033 -1,329 55.43%
NP 4,280 4,109 4,181 2,032 184 -882 -2,017 -
-
NP to SH 4,280 4,109 4,181 2,032 184 -882 -2,017 -
-
Tax Rate 37.61% 27.24% 25.79% 45.41% 65.15% 684.11% - -
Total Cost 89,484 70,030 66,798 59,578 48,416 59,717 62,831 26.50%
-
Net Worth 57,232 54,530 54,530 52,052 51,390 52,052 52,052 6.51%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 57,232 54,530 54,530 52,052 51,390 52,052 52,052 6.51%
NOSH 248,837 247,868 247,868 247,868 247,868 247,868 247,868 0.25%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 4.56% 5.54% 5.89% 3.30% 0.38% -1.50% -3.32% -
ROE 7.48% 7.54% 7.67% 3.90% 0.36% -1.69% -3.88% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 37.68 29.91 28.64 24.86 19.86 23.74 24.54 32.98%
EPS 1.72 1.66 1.68 0.82 0.08 -0.36 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.22 0.21 0.21 0.21 0.21 6.23%
Adjusted Per Share Value based on latest NOSH - 248,837
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 37.68 29.79 28.52 24.76 19.53 23.64 24.44 33.35%
EPS 1.72 1.65 1.68 0.82 0.07 -0.35 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.2191 0.2191 0.2092 0.2065 0.2092 0.2092 6.50%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.34 0.40 0.285 0.26 0.24 0.285 0.315 -
P/RPS 0.90 1.34 1.00 1.05 1.21 1.20 1.28 -20.87%
P/EPS 19.77 24.13 16.89 31.72 319.19 -80.09 -38.70 -
EY 5.06 4.14 5.92 3.15 0.31 -1.25 -2.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.82 1.30 1.24 1.14 1.36 1.50 -0.88%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 28/08/24 30/05/24 23/02/24 30/11/23 25/08/23 29/05/23 -
Price 0.39 0.375 0.42 0.25 0.27 0.265 0.27 -
P/RPS 1.04 1.25 1.47 1.01 1.36 1.12 1.10 -3.66%
P/EPS 22.67 22.62 24.90 30.50 359.09 -74.47 -33.17 -
EY 4.41 4.42 4.02 3.28 0.28 -1.34 -3.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.70 1.91 1.19 1.29 1.26 1.29 20.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment