[ORGABIO] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[ORGABIO] ORGABIO HOLDINGS BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -31.68%
YoY- -137.04%
Quarter Report
Latest QR
Upcoming QR
ORGABIO's Result
ORGABIO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 61,610 48,600 58,835 60,814 66,582 57,896 64,354 -2.85%
PBT 3,722 528 151 -688 272 -436 7,998 -39.86%
Tax -1,690 -344 -1,033 -1,329 -1,804 -2,672 -2,237 -17.00%
NP 2,032 184 -882 -2,017 -1,532 -3,108 5,761 -49.98%
-
NP to SH 2,032 184 -882 -2,017 -1,532 -3,108 5,761 -49.98%
-
Tax Rate 45.41% 65.15% 684.11% - 663.24% - 27.97% -
Total Cost 59,578 48,416 59,717 62,831 68,114 61,004 58,593 1.11%
-
Net Worth 52,052 51,390 52,052 52,052 52,052 52,052 24,191 66.43%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 52,052 51,390 52,052 52,052 52,052 52,052 24,191 66.43%
NOSH 247,868 247,868 247,868 247,868 247,868 247,868 151,200 38.90%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 3.30% 0.38% -1.50% -3.32% -2.30% -5.37% 8.95% -
ROE 3.90% 0.36% -1.69% -3.88% -2.94% -5.97% 23.81% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 24.86 19.86 23.74 24.54 26.86 23.36 42.56 -30.05%
EPS 0.82 0.08 -0.36 -0.83 -0.62 -1.28 4.53 -67.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.21 0.21 0.21 0.16 19.81%
Adjusted Per Share Value based on latest NOSH - 247,868
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 24.86 19.61 23.74 24.54 26.86 23.36 25.96 -2.83%
EPS 0.82 0.07 -0.36 -0.83 -0.62 -1.28 2.32 -49.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.2073 0.21 0.21 0.21 0.21 0.0976 66.43%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 - -
Price 0.26 0.24 0.285 0.315 0.35 0.32 0.00 -
P/RPS 1.05 1.21 1.20 1.28 1.30 1.37 0.00 -
P/EPS 31.72 319.19 -80.09 -38.70 -56.63 -25.52 0.00 -
EY 3.15 0.31 -1.25 -2.58 -1.77 -3.92 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.14 1.36 1.50 1.67 1.52 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 30/11/23 25/08/23 29/05/23 23/02/23 29/11/22 26/08/22 -
Price 0.25 0.27 0.265 0.27 0.355 0.315 0.275 -
P/RPS 1.01 1.36 1.12 1.10 1.32 1.35 0.65 34.04%
P/EPS 30.50 359.09 -74.47 -33.17 -57.44 -25.12 7.22 160.63%
EY 3.28 0.28 -1.34 -3.01 -1.74 -3.98 13.86 -61.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.29 1.26 1.29 1.69 1.50 1.72 -21.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment