[ORGABIO] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[ORGABIO] ORGABIO HOLDINGS BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 50.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ORGABIO's Result
ORGABIO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 48,600 58,835 60,814 66,582 57,896 64,354 64,436 -17.12%
PBT 528 151 -688 272 -436 7,998 7,537 -82.97%
Tax -344 -1,033 -1,329 -1,804 -2,672 -2,237 -2,090 -69.93%
NP 184 -882 -2,017 -1,532 -3,108 5,761 5,446 -89.52%
-
NP to SH 184 -882 -2,017 -1,532 -3,108 5,761 5,446 -89.52%
-
Tax Rate 65.15% 684.11% - 663.24% - 27.97% 27.73% -
Total Cost 48,416 59,717 62,831 68,114 61,004 58,593 58,989 -12.32%
-
Net Worth 51,390 52,052 52,052 52,052 52,052 24,191 22,680 72.42%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 51,390 52,052 52,052 52,052 52,052 24,191 22,680 72.42%
NOSH 247,868 247,868 247,868 247,868 247,868 151,200 151,200 38.98%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 0.38% -1.50% -3.32% -2.30% -5.37% 8.95% 8.45% -
ROE 0.36% -1.69% -3.88% -2.94% -5.97% 23.81% 24.02% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 19.86 23.74 24.54 26.86 23.36 42.56 42.62 -39.86%
EPS 0.08 -0.36 -0.83 -0.62 -1.28 4.53 4.57 -93.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.21 0.21 0.16 0.15 25.12%
Adjusted Per Share Value based on latest NOSH - 247,868
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 19.53 23.64 24.44 26.76 23.27 25.86 25.89 -17.11%
EPS 0.07 -0.35 -0.81 -0.62 -1.25 2.32 2.19 -89.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2065 0.2092 0.2092 0.2092 0.2092 0.0972 0.0911 72.47%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 - - -
Price 0.24 0.285 0.315 0.35 0.32 0.00 0.00 -
P/RPS 1.21 1.20 1.28 1.30 1.37 0.00 0.00 -
P/EPS 319.19 -80.09 -38.70 -56.63 -25.52 0.00 0.00 -
EY 0.31 -1.25 -2.58 -1.77 -3.92 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.36 1.50 1.67 1.52 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 25/08/23 29/05/23 23/02/23 29/11/22 26/08/22 01/07/22 -
Price 0.27 0.265 0.27 0.355 0.315 0.275 0.00 -
P/RPS 1.36 1.12 1.10 1.32 1.35 0.65 0.00 -
P/EPS 359.09 -74.47 -33.17 -57.44 -25.12 7.22 0.00 -
EY 0.28 -1.34 -3.01 -1.74 -3.98 13.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.26 1.29 1.69 1.50 1.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment