[EIB] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -22.02%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 180,604 94,388 119,968 105,550 102,828 153,163 0 -
PBT -900 -10,959 3,246 6,148 6,316 11,075 0 -
Tax -352 1,569 -1,894 -2,486 -1,620 -3,005 0 -
NP -1,252 -9,390 1,352 3,662 4,696 8,070 0 -
-
NP to SH -1,252 -9,390 1,352 3,662 4,696 8,070 0 -
-
Tax Rate - - 58.35% 40.44% 25.65% 27.13% - -
Total Cost 181,856 103,778 118,616 101,888 98,132 145,093 0 -
-
Net Worth 71,399 71,399 77,956 59,301 59,301 59,300 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 71,399 71,399 77,956 59,301 59,301 59,300 0 -
NOSH 340,000 340,000 340,000 257,831 257,831 257,827 0 -
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -0.69% -9.95% 1.13% 3.47% 4.57% 5.27% 0.00% -
ROE -1.75% -13.15% 1.73% 6.18% 7.92% 13.61% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 53.12 27.76 36.93 40.94 39.88 59.41 0.00 -
EPS -0.36 -3.18 0.48 1.42 1.84 3.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.24 0.23 0.23 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 257,831
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 48.29 25.24 32.08 28.22 27.49 40.95 0.00 -
EPS -0.33 -2.51 0.36 0.98 1.26 2.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1909 0.1909 0.2084 0.1586 0.1586 0.1586 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 - - - - -
Price 0.46 0.50 0.295 0.00 0.00 0.00 0.00 -
P/RPS 0.87 1.80 0.80 0.00 0.00 0.00 0.00 -
P/EPS -124.92 -18.10 70.87 0.00 0.00 0.00 0.00 -
EY -0.80 -5.52 1.41 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.38 1.23 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 28/02/23 30/11/22 26/08/22 13/07/22 - - -
Price 0.405 0.465 0.345 0.27 0.00 0.00 0.00 -
P/RPS 0.76 1.68 0.93 0.66 0.00 0.00 0.00 -
P/EPS -109.98 -16.84 82.89 19.01 0.00 0.00 0.00 -
EY -0.91 -5.94 1.21 5.26 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 2.21 1.44 1.17 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment