[EIB] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[EIB] ECOSCIENCE INTERNATIONAL BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 86.67%
YoY- -126.66%
Quarter Report
Latest QR
Upcoming QR
EIB's Result
EIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 155,563 162,625 150,524 180,604 94,388 119,968 105,550 29.41%
PBT -8,486 -3,548 1,520 -900 -10,959 3,246 6,148 -
Tax -1,515 -336 -1,114 -352 1,569 -1,894 -2,486 -28.05%
NP -10,001 -3,884 406 -1,252 -9,390 1,352 3,662 -
-
NP to SH -10,001 -3,884 406 -1,252 -9,390 1,352 3,662 -
-
Tax Rate - - 73.29% - - 58.35% 40.44% -
Total Cost 165,564 166,509 150,118 181,856 103,778 118,616 101,888 38.09%
-
Net Worth 72,952 71,399 74,799 71,399 71,399 77,956 59,301 14.76%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 72,952 71,399 74,799 71,399 71,399 77,956 59,301 14.76%
NOSH 374,000 340,000 340,000 340,000 340,000 340,000 257,831 28.05%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -6.43% -2.39% 0.27% -0.69% -9.95% 1.13% 3.47% -
ROE -13.71% -5.44% 0.54% -1.75% -13.15% 1.73% 6.18% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 42.65 47.83 44.27 53.12 27.76 36.93 40.94 2.75%
EPS -2.89 -1.15 0.12 -0.36 -3.18 0.48 1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.22 0.21 0.21 0.24 0.23 -8.87%
Adjusted Per Share Value based on latest NOSH - 340,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 41.59 43.48 40.25 48.29 25.24 32.08 28.22 29.41%
EPS -2.67 -1.04 0.11 -0.33 -2.51 0.36 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1951 0.1909 0.20 0.1909 0.1909 0.2084 0.1586 14.76%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 - -
Price 0.37 0.44 0.39 0.46 0.50 0.295 0.00 -
P/RPS 0.87 0.92 0.88 0.87 1.80 0.80 0.00 -
P/EPS -13.49 -38.52 326.60 -124.92 -18.10 70.87 0.00 -
EY -7.41 -2.60 0.31 -0.80 -5.52 1.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 2.10 1.77 2.19 2.38 1.23 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 24/11/23 25/08/23 26/05/23 28/02/23 30/11/22 26/08/22 -
Price 0.31 0.415 0.435 0.405 0.465 0.345 0.27 -
P/RPS 0.73 0.87 0.98 0.76 1.68 0.93 0.66 6.93%
P/EPS -11.31 -36.33 364.29 -109.98 -16.84 82.89 19.01 -
EY -8.84 -2.75 0.27 -0.91 -5.94 1.21 5.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.98 1.98 1.93 2.21 1.44 1.17 20.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment