[UNIQUE] QoQ Annualized Quarter Result on 30-Sep-2021 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 86,424 75,737 0 0 0 0 -
PBT 4,456 7,914 0 0 0 0 -
Tax -1,240 -2,275 0 0 0 0 -
NP 3,216 5,639 0 0 0 0 -
-
NP to SH 3,216 5,639 0 0 0 0 -
-
Tax Rate 27.83% 28.75% - - - - -
Total Cost 83,208 70,098 0 0 0 0 -
-
Net Worth 56,925 56,925 0 0 0 0 -
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 56,925 56,925 0 0 0 0 -
NOSH 316,250 316,250 0 0 0 0 -
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 3.72% 7.45% 0.00% 0.00% 0.00% 0.00% -
ROE 5.65% 9.91% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 27.33 23.95 0.00 0.00 0.00 0.00 -
EPS 1.00 1.78 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.00 0.00 0.00 0.16 9.88%
Adjusted Per Share Value based on latest NOSH - 0
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 21.61 18.93 0.00 0.00 0.00 0.00 -
EPS 0.80 1.41 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1423 0.1423 0.00 0.00 0.00 0.16 -8.95%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 19/08/22 03/08/22 - - - - -
Price 0.225 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.82 0.00 0.00 0.00 0.00 0.00 -
P/EPS 22.13 0.00 0.00 0.00 0.00 0.00 -
EY 4.52 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment