[UNIQUE] YoY Quarter Result on 31-Mar-2022 [#4]

Announcement Date
03-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Revenue 25,321 21,816 21,866 0 -
PBT 1,770 1,201 1,843 0 -
Tax -498 -610 -613 0 -
NP 1,272 591 1,230 0 -
-
NP to SH 1,272 591 1,230 0 -
-
Tax Rate 28.14% 50.79% 33.26% - -
Total Cost 24,049 21,225 20,636 0 -
-
Net Worth 83,999 80,000 56,925 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Net Worth 83,999 80,000 56,925 0 -
NOSH 400,000 400,000 316,250 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
NP Margin 5.02% 2.71% 5.63% 0.00% -
ROE 1.51% 0.74% 2.16% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 6.33 5.45 6.91 0.00 -
EPS 0.32 0.15 0.39 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.18 0.16 9.47%
Adjusted Per Share Value based on latest NOSH - 316,250
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 6.33 5.45 5.47 0.00 -
EPS 0.32 0.15 0.31 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.1423 0.16 9.47%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/03/24 31/03/23 - - -
Price 0.275 0.225 0.00 0.00 -
P/RPS 4.34 4.13 0.00 0.00 -
P/EPS 86.48 152.28 0.00 0.00 -
EY 1.16 0.66 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.13 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/05/24 31/05/23 03/08/22 - -
Price 0.315 0.20 0.00 0.00 -
P/RPS 4.98 3.67 0.00 0.00 -
P/EPS 99.06 135.36 0.00 0.00 -
EY 1.01 0.74 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment