[SNS] QoQ Annualized Quarter Result on 31-Oct-2023 [#3]

Stock
[SNS] SNS NETWORK TECHNOLOGY BERHAD
Announcement Date
13-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Oct-2023 [#3]
Profit Trend
QoQ- -25.38%
YoY- -29.75%
Quarter Report
Latest QR
Upcoming QR
SNS's Result
SNS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 1,034,590 854,340 1,276,115 1,181,338 1,245,432 1,159,356 1,403,783 -18.42%
PBT 27,000 20,428 43,468 33,488 44,436 41,280 57,360 -39.51%
Tax -6,826 -5,460 -11,505 -8,250 -10,616 -9,736 -13,644 -37.00%
NP 20,174 14,968 31,963 25,237 33,820 31,544 43,716 -40.31%
-
NP to SH 20,174 14,968 31,963 25,237 33,820 31,544 43,716 -40.31%
-
Tax Rate 25.28% 26.73% 26.47% 24.64% 23.89% 23.59% 23.79% -
Total Cost 1,014,416 839,372 1,244,152 1,156,101 1,211,612 1,127,812 1,360,067 -17.77%
-
Net Worth 241,916 241,916 241,916 225,789 225,789 225,789 225,789 4.71%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 16,127 16,127 12,095 10,751 16,127 16,127 8,063 58.81%
Div Payout % 79.94% 107.75% 37.84% 42.60% 47.69% 51.13% 18.45% -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 241,916 241,916 241,916 225,789 225,789 225,789 225,789 4.71%
NOSH 1,612,779 1,612,779 1,612,779 1,612,779 1,612,779 1,612,779 1,612,779 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 1.95% 1.75% 2.50% 2.14% 2.72% 2.72% 3.11% -
ROE 8.34% 6.19% 13.21% 11.18% 14.98% 13.97% 19.36% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 64.15 52.97 79.13 73.25 77.22 71.89 87.04 -18.42%
EPS 1.26 0.92 1.98 1.56 2.10 1.96 4.98 -60.03%
DPS 1.00 1.00 0.75 0.67 1.00 1.00 0.50 58.80%
NAPS 0.15 0.15 0.15 0.14 0.14 0.14 0.14 4.71%
Adjusted Per Share Value based on latest NOSH - 1,612,779
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 63.93 52.79 78.85 72.99 76.95 71.64 86.74 -18.42%
EPS 1.25 0.92 1.97 1.56 2.09 1.95 2.70 -40.18%
DPS 1.00 1.00 0.75 0.66 1.00 1.00 0.50 58.80%
NAPS 0.1495 0.1495 0.1495 0.1395 0.1395 0.1395 0.1395 4.72%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.815 0.365 0.23 0.25 0.235 0.265 0.245 -
P/RPS 1.27 0.69 0.29 0.34 0.30 0.37 0.28 174.26%
P/EPS 65.15 39.33 11.61 15.98 11.21 13.55 9.04 273.55%
EY 1.53 2.54 8.62 6.26 8.92 7.38 11.06 -73.28%
DY 1.23 2.74 3.26 2.67 4.26 3.77 2.04 -28.65%
P/NAPS 5.43 2.43 1.53 1.79 1.68 1.89 1.75 112.88%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 25/09/24 28/06/24 26/03/24 13/12/23 26/09/23 27/06/23 27/03/23 -
Price 0.63 0.755 0.275 0.225 0.26 0.245 0.255 -
P/RPS 0.98 1.43 0.35 0.31 0.34 0.34 0.29 125.35%
P/EPS 50.36 81.35 13.88 14.38 12.40 12.53 9.41 206.27%
EY 1.99 1.23 7.21 6.95 8.07 7.98 10.63 -67.30%
DY 1.59 1.32 2.73 2.96 3.85 4.08 1.96 -13.02%
P/NAPS 4.20 5.03 1.83 1.61 1.86 1.75 1.82 74.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment