[SNS] QoQ Cumulative Quarter Result on 31-Oct-2023 [#3]

Stock
[SNS] SNS NETWORK TECHNOLOGY BERHAD
Announcement Date
13-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Oct-2023 [#3]
Profit Trend
QoQ- 11.93%
YoY- -29.75%
Quarter Report
Latest QR
Upcoming QR
SNS's Result
SNS's Financial Summary
View:
Show?
Cumulative Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 517,295 213,585 1,276,115 886,004 622,716 289,839 1,403,783 -48.63%
PBT 13,500 5,107 43,468 25,116 22,218 10,320 57,360 -61.91%
Tax -3,413 -1,365 -11,505 -6,188 -5,308 -2,434 -13,644 -60.33%
NP 10,087 3,742 31,963 18,928 16,910 7,886 43,716 -62.41%
-
NP to SH 10,087 3,742 31,963 18,928 16,910 7,886 43,716 -62.41%
-
Tax Rate 25.28% 26.73% 26.47% 24.64% 23.89% 23.59% 23.79% -
Total Cost 507,208 209,843 1,244,152 867,076 605,806 281,953 1,360,067 -48.22%
-
Net Worth 241,916 241,916 241,916 225,789 225,789 225,789 225,789 4.71%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 8,063 4,031 12,095 8,063 8,063 4,031 8,063 0.00%
Div Payout % 79.94% 107.75% 37.84% 42.60% 47.69% 51.13% 18.45% -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 241,916 241,916 241,916 225,789 225,789 225,789 225,789 4.71%
NOSH 1,612,779 1,612,779 1,612,779 1,612,779 1,612,779 1,612,779 1,612,779 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 1.95% 1.75% 2.50% 2.14% 2.72% 2.72% 3.11% -
ROE 4.17% 1.55% 13.21% 8.38% 7.49% 3.49% 19.36% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 32.07 13.24 79.13 54.94 38.61 17.97 87.04 -48.63%
EPS 0.63 0.23 1.98 1.17 1.05 0.49 4.98 -74.83%
DPS 0.50 0.25 0.75 0.50 0.50 0.25 0.50 0.00%
NAPS 0.15 0.15 0.15 0.14 0.14 0.14 0.14 4.71%
Adjusted Per Share Value based on latest NOSH - 1,612,779
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 31.96 13.20 78.85 54.75 38.48 17.91 86.74 -48.63%
EPS 0.62 0.23 1.97 1.17 1.04 0.49 2.70 -62.53%
DPS 0.50 0.25 0.75 0.50 0.50 0.25 0.50 0.00%
NAPS 0.1495 0.1495 0.1495 0.1395 0.1395 0.1395 0.1395 4.72%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.815 0.365 0.23 0.25 0.235 0.265 0.245 -
P/RPS 2.54 2.76 0.29 0.46 0.61 1.47 0.28 335.54%
P/EPS 130.31 157.31 11.61 21.30 22.41 54.20 9.04 493.26%
EY 0.77 0.64 8.62 4.69 4.46 1.85 11.06 -83.10%
DY 0.61 0.68 3.26 2.00 2.13 0.94 2.04 -55.31%
P/NAPS 5.43 2.43 1.53 1.79 1.68 1.89 1.75 112.88%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 25/09/24 28/06/24 26/03/24 13/12/23 26/09/23 27/06/23 27/03/23 -
Price 0.63 0.755 0.275 0.225 0.26 0.245 0.255 -
P/RPS 1.96 5.70 0.35 0.41 0.67 1.36 0.29 257.88%
P/EPS 100.73 325.40 13.88 19.17 24.80 50.11 9.41 386.41%
EY 0.99 0.31 7.21 5.22 4.03 2.00 10.63 -79.48%
DY 0.79 0.33 2.73 2.22 1.92 1.02 1.96 -45.46%
P/NAPS 4.20 5.03 1.83 1.61 1.86 1.75 1.82 74.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment