[SUNVIEW] QoQ Annualized Quarter Result on 31-Mar-2022 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 276,504 220,894 126,004 0 0 0 0 -
PBT 14,982 15,296 9,372 0 0 0 0 -
Tax -5,170 -5,256 -2,140 0 0 0 0 -
NP 9,812 10,040 7,232 0 0 0 0 -
-
NP to SH 9,812 10,040 7,232 0 0 0 0 -
-
Tax Rate 34.51% 34.36% 22.83% - - - - -
Total Cost 266,692 210,854 118,772 0 0 0 0 -
-
Net Worth 80,349 63,000 55,999 0 0 0 0 -
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 80,349 63,000 55,999 0 0 0 0 -
NOSH 468,000 350,000 350,000 0 0 0 0 -
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 3.55% 4.55% 5.74% 0.00% 0.00% 0.00% 0.00% -
ROE 12.21% 15.94% 12.91% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 72.27 63.11 36.00 0.00 0.00 0.00 0.00 -
EPS 2.56 2.86 2.08 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.18 0.16 45.23 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 48.70 38.91 22.19 0.00 0.00 0.00 0.00 -
EPS 1.73 1.77 1.27 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1415 0.111 0.0986 45.23 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 - - - - - - -
Price 0.54 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 21.06 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.75 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 12/10/22 - - - - -
Price 0.795 0.48 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.10 0.76 0.00 0.00 0.00 0.00 0.00 -
P/EPS 31.00 16.73 0.00 0.00 0.00 0.00 0.00 -
EY 3.23 5.98 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.79 2.67 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment