[ECA] QoQ Annualized Quarter Result on 31-Oct-2022 [#4]

Announcement Date
29-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Oct-2022 [#4]
Profit Trend
QoQ- 20.96%
YoY- -4.53%
View:
Show?
Annualized Quarter Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 41,196 39,972 42,560 27,530 26,225 0 0 -
PBT 14,413 15,326 16,504 7,902 6,581 0 0 -
Tax 0 0 0 -96 -128 0 0 -
NP 14,413 15,326 16,504 7,806 6,453 0 0 -
-
NP to SH 14,413 15,326 16,504 7,806 6,453 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% 1.21% 1.94% - - -
Total Cost 26,782 24,646 26,056 19,724 19,772 0 0 -
-
Net Worth 57,750 57,750 51,975 25,649 21,375 0 0 -
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 57,750 57,750 51,975 25,649 21,375 0 0 -
NOSH 577,500 577,500 577,500 427,500 427,500 428,062 428,062 22.16%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 34.99% 38.34% 38.78% 28.35% 24.61% 0.00% 0.00% -
ROE 24.96% 26.54% 31.75% 30.43% 30.19% 0.00% 0.00% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 7.13 6.92 7.37 6.44 6.13 0.00 0.00 -
EPS 2.49 2.66 2.84 1.83 1.51 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.09 0.06 0.05 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 427,500
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 7.11 6.90 7.35 4.75 4.53 0.00 0.00 -
EPS 2.49 2.65 2.85 1.35 1.11 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0997 0.0997 0.0898 0.0443 0.0369 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 - - - - -
Price 0.91 0.85 1.00 0.00 0.00 0.00 0.00 -
P/RPS 12.76 12.28 13.57 0.00 0.00 0.00 0.00 -
P/EPS 36.46 32.03 34.99 0.00 0.00 0.00 0.00 -
EY 2.74 3.12 2.86 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.10 8.50 11.11 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 29/09/23 26/06/23 28/03/23 29/12/22 16/11/22 - - -
Price 0.825 0.835 0.92 0.815 0.00 0.00 0.00 -
P/RPS 11.57 12.06 12.48 12.66 0.00 0.00 0.00 -
P/EPS 33.06 31.46 32.19 44.63 0.00 0.00 0.00 -
EY 3.03 3.18 3.11 2.24 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.25 8.35 10.22 13.58 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment