[ECA] QoQ Annualized Quarter Result on 31-Jul-2022 [#3]

Stock
[ECA] ECA INTEGRATED SOLUTION BERHAD
Announcement Date
16-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jul-2022 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECA's Result
ECA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 39,972 42,560 27,530 26,225 0 0 20,511 56.21%
PBT 15,326 16,504 7,902 6,581 0 0 8,006 54.35%
Tax 0 0 -96 -128 0 0 170 -
NP 15,326 16,504 7,806 6,453 0 0 8,176 52.20%
-
NP to SH 15,326 16,504 7,806 6,453 0 0 8,176 52.20%
-
Tax Rate 0.00% 0.00% 1.21% 1.94% - - -2.12% -
Total Cost 24,646 26,056 19,724 19,772 0 0 12,335 58.83%
-
Net Worth 57,750 51,975 25,649 21,375 0 0 17,122 125.40%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 57,750 51,975 25,649 21,375 0 0 17,122 125.40%
NOSH 577,500 577,500 427,500 427,500 428,062 428,062 428,062 22.16%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 38.34% 38.78% 28.35% 24.61% 0.00% 0.00% 39.86% -
ROE 26.54% 31.75% 30.43% 30.19% 0.00% 0.00% 47.75% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 6.92 7.37 6.44 6.13 0.00 0.00 4.79 27.88%
EPS 2.66 2.84 1.83 1.51 0.00 0.00 1.91 24.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.09 0.06 0.05 0.00 0.00 0.04 84.51%
Adjusted Per Share Value based on latest NOSH - 427,500
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 6.83 7.28 4.71 4.48 0.00 0.00 3.51 56.05%
EPS 2.62 2.82 1.33 1.10 0.00 0.00 1.40 52.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0987 0.0888 0.0438 0.0365 0.00 0.00 0.0293 125.21%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 - - - - - -
Price 0.85 1.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 12.28 13.57 0.00 0.00 0.00 0.00 0.00 -
P/EPS 32.03 34.99 0.00 0.00 0.00 0.00 0.00 -
EY 3.12 2.86 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.50 11.11 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 26/06/23 28/03/23 29/12/22 16/11/22 - - - -
Price 0.835 0.92 0.815 0.00 0.00 0.00 0.00 -
P/RPS 12.06 12.48 12.66 0.00 0.00 0.00 0.00 -
P/EPS 31.46 32.19 44.63 0.00 0.00 0.00 0.00 -
EY 3.18 3.11 2.24 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.35 10.22 13.58 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment