[CLOUDPT] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[CLOUDPT] CLOUDPOINT TECHNOLOGY BERHAD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 14.66%
YoY- 23.45%
Quarter Report
Latest QR
Upcoming QR
CLOUDPT's Result
CLOUDPT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 138,652 110,142 105,420 118,974 77,600 90,595 66,128 63.74%
PBT 19,476 22,122 19,570 20,314 15,964 17,801 11,116 45.28%
Tax -4,672 -5,886 -5,409 -5,688 -3,920 -4,648 -3,668 17.48%
NP 14,804 16,236 14,161 14,626 12,044 13,153 7,448 58.01%
-
NP to SH 14,804 16,237 14,161 14,626 12,044 13,153 7,448 58.01%
-
Tax Rate 23.99% 26.61% 27.64% 28.00% 24.56% 26.11% 33.00% -
Total Cost 123,848 93,906 91,258 104,348 65,556 77,442 58,680 64.46%
-
Net Worth 69,373 71,021 70,702 68,523 23,815 20,814 0 -
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 21,264 10,632 70 - - - - -
Div Payout % 143.64% 65.48% 0.50% - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 69,373 71,021 70,702 68,523 23,815 20,814 0 -
NOSH 531,600 531,600 531,600 531,600 425,280 425,663 426,412 15.81%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 10.68% 14.74% 13.43% 12.29% 15.52% 14.52% 11.26% -
ROE 21.34% 22.86% 20.03% 21.34% 50.57% 63.19% 0.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 26.08 20.72 19.83 22.38 18.25 21.28 15.51 41.36%
EPS 2.80 3.05 2.67 2.76 2.84 3.09 1.75 36.75%
DPS 4.00 2.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.1305 0.1336 0.133 0.1289 0.056 0.0489 0.00 -
Adjusted Per Share Value based on latest NOSH - 531,600
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 26.08 20.72 19.83 22.38 14.60 17.04 12.44 63.73%
EPS 2.80 3.05 2.67 2.76 2.27 2.47 1.40 58.67%
DPS 4.00 2.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.1305 0.1336 0.133 0.1289 0.0448 0.0392 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 - - - -
Price 0.64 0.545 0.625 0.52 0.00 0.00 0.00 -
P/RPS 2.45 2.63 3.15 2.32 0.00 0.00 0.00 -
P/EPS 22.98 17.84 23.46 18.90 0.00 0.00 0.00 -
EY 4.35 5.60 4.26 5.29 0.00 0.00 0.00 -
DY 6.25 3.67 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 4.90 4.08 4.70 4.03 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 23/02/24 22/11/23 23/08/23 23/05/23 - - -
Price 0.78 0.59 0.585 0.625 0.00 0.00 0.00 -
P/RPS 2.99 2.85 2.95 2.79 0.00 0.00 0.00 -
P/EPS 28.01 19.32 21.96 22.72 0.00 0.00 0.00 -
EY 3.57 5.18 4.55 4.40 0.00 0.00 0.00 -
DY 5.13 3.39 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 5.98 4.42 4.40 4.85 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment