[CLOUDPT] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[CLOUDPT] CLOUDPOINT TECHNOLOGY BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -3.2%
YoY- 21.52%
Quarter Report
Latest QR
Upcoming QR
CLOUDPT's Result
CLOUDPT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 123,598 132,554 138,652 110,142 105,420 118,974 77,600 36.26%
PBT 22,673 23,396 19,476 22,122 19,570 20,314 15,964 26.27%
Tax -5,464 -5,618 -4,672 -5,886 -5,409 -5,688 -3,920 24.70%
NP 17,209 17,778 14,804 16,236 14,161 14,626 12,044 26.77%
-
NP to SH 17,209 17,778 14,804 16,237 14,161 14,626 12,044 26.77%
-
Tax Rate 24.10% 24.01% 23.99% 26.61% 27.64% 28.00% 24.56% -
Total Cost 106,389 114,776 123,848 93,906 91,258 104,348 65,556 37.97%
-
Net Worth 78,557 74,583 69,373 71,021 70,702 68,523 23,815 121.11%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 7,082 21,264 21,264 10,632 70 - - -
Div Payout % 41.15% 119.61% 143.64% 65.48% 0.50% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 78,557 74,583 69,373 71,021 70,702 68,523 23,815 121.11%
NOSH 531,152 531,600 531,600 531,600 531,600 531,600 425,280 15.92%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 13.92% 13.41% 10.68% 14.74% 13.43% 12.29% 15.52% -
ROE 21.91% 23.84% 21.34% 22.86% 20.03% 21.34% 50.57% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 23.27 24.93 26.08 20.72 19.83 22.38 18.25 17.53%
EPS 3.24 3.34 2.80 3.05 2.67 2.76 2.84 9.15%
DPS 1.33 4.00 4.00 2.00 0.01 0.00 0.00 -
NAPS 0.1479 0.1403 0.1305 0.1336 0.133 0.1289 0.056 90.72%
Adjusted Per Share Value based on latest NOSH - 528,684
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 23.38 25.07 26.23 20.83 19.94 22.50 14.68 36.26%
EPS 3.26 3.36 2.80 3.07 2.68 2.77 2.28 26.83%
DPS 1.34 4.02 4.02 2.01 0.01 0.00 0.00 -
NAPS 0.1486 0.1411 0.1312 0.1343 0.1337 0.1296 0.045 121.27%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 - -
Price 0.77 0.80 0.64 0.545 0.625 0.52 0.00 -
P/RPS 3.31 3.21 2.45 2.63 3.15 2.32 0.00 -
P/EPS 23.77 23.92 22.98 17.84 23.46 18.90 0.00 -
EY 4.21 4.18 4.35 5.60 4.26 5.29 0.00 -
DY 1.73 5.00 6.25 3.67 0.02 0.00 0.00 -
P/NAPS 5.21 5.70 4.90 4.08 4.70 4.03 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 23/08/24 24/05/24 23/02/24 22/11/23 23/08/23 23/05/23 -
Price 0.835 0.745 0.78 0.59 0.585 0.625 0.00 -
P/RPS 3.59 2.99 2.99 2.85 2.95 2.79 0.00 -
P/EPS 25.77 22.28 28.01 19.32 21.96 22.72 0.00 -
EY 3.88 4.49 3.57 5.18 4.55 4.40 0.00 -
DY 1.60 5.37 5.13 3.39 0.02 0.00 0.00 -
P/NAPS 5.65 5.31 5.98 4.42 4.40 4.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment