[EDELTEQ] QoQ Annualized Quarter Result on 30-Jun-2024 [#2]

Stock
[EDELTEQ] EDELTEQ HOLDINGS BERHAD
Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -27.18%
YoY- -18.81%
Quarter Report
Latest QR
Upcoming QR
EDELTEQ's Result
EDELTEQ's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 24,828 27,474 31,440 24,408 27,870 32,052 39,320 -26.33%
PBT 6,617 8,096 10,892 5,953 7,494 9,020 15,440 -43.06%
Tax -2,281 -2,820 -3,872 -1,917 -2,362 -2,724 -3,372 -22.88%
NP 4,336 5,276 7,020 4,036 5,132 6,296 12,068 -49.36%
-
NP to SH 4,134 5,112 7,020 4,036 5,132 6,296 12,068 -50.94%
-
Tax Rate 34.47% 34.83% 35.55% 32.20% 31.52% 30.20% 21.84% -
Total Cost 20,492 22,198 24,420 20,372 22,738 25,756 27,252 -17.26%
-
Net Worth 47,928 47,928 47,928 47,928 47,928 42,602 21,626 69.73%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 47,928 47,928 47,928 47,928 47,928 42,602 21,626 69.73%
NOSH 532,536 532,536 532,536 532,536 532,536 532,536 432,536 14.82%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 17.46% 19.20% 22.33% 16.54% 18.41% 19.64% 30.69% -
ROE 8.63% 10.67% 14.65% 8.42% 10.71% 14.78% 55.80% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.66 5.16 5.90 4.58 5.23 6.02 9.09 -35.86%
EPS 0.81 1.00 1.32 0.76 0.96 1.18 0.04 638.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.09 0.09 0.08 0.05 47.81%
Adjusted Per Share Value based on latest NOSH - 532,536
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.66 5.16 5.90 4.58 5.23 6.02 7.38 -26.33%
EPS 0.81 1.00 1.32 0.76 0.96 1.18 2.27 -49.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.09 0.09 0.08 0.0406 69.76%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 - -
Price 0.33 0.425 0.375 0.31 0.415 0.715 0.00 -
P/RPS 7.08 8.24 6.35 6.76 7.93 11.88 0.00 -
P/EPS 42.50 44.27 28.45 40.90 43.06 60.48 0.00 -
EY 2.35 2.26 3.52 2.44 2.32 1.65 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 4.72 4.17 3.44 4.61 8.94 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 13/11/24 27/08/24 17/05/24 23/02/24 21/11/23 30/08/23 31/05/23 -
Price 0.285 0.36 0.34 0.325 0.395 0.46 0.00 -
P/RPS 6.11 6.98 5.76 7.09 7.55 7.64 0.00 -
P/EPS 36.71 37.50 25.79 42.88 40.99 38.91 0.00 -
EY 2.72 2.67 3.88 2.33 2.44 2.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 4.00 3.78 3.61 4.39 5.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment