[EDELTEQ] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[EDELTEQ] EDELTEQ HOLDINGS BERHAD
Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 45.64%
YoY- -18.81%
Quarter Report
Latest QR
Upcoming QR
EDELTEQ's Result
EDELTEQ's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 18,621 13,737 7,860 24,408 20,903 16,026 9,830 52.91%
PBT 4,963 4,048 2,723 5,953 5,621 4,510 3,860 18.18%
Tax -1,711 -1,410 -968 -1,917 -1,772 -1,362 -843 60.09%
NP 3,252 2,638 1,755 4,036 3,849 3,148 3,017 5.11%
-
NP to SH 3,101 2,556 1,755 4,036 3,849 3,148 3,017 1.84%
-
Tax Rate 34.48% 34.83% 35.55% 32.20% 31.52% 30.20% 21.84% -
Total Cost 15,369 11,099 6,105 20,372 17,054 12,878 6,813 71.74%
-
Net Worth 47,928 47,928 47,928 47,928 47,928 42,602 21,626 69.73%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 47,928 47,928 47,928 47,928 47,928 42,602 21,626 69.73%
NOSH 532,536 532,536 532,536 532,536 532,536 532,536 432,536 14.82%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 17.46% 19.20% 22.33% 16.54% 18.41% 19.64% 30.69% -
ROE 6.47% 5.33% 3.66% 8.42% 8.03% 7.39% 13.95% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.50 2.58 1.48 4.58 3.93 3.01 2.27 33.35%
EPS 0.61 0.50 0.33 0.76 0.72 0.59 0.01 1438.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.09 0.09 0.08 0.05 47.81%
Adjusted Per Share Value based on latest NOSH - 532,536
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.50 2.58 1.48 4.58 3.93 3.01 1.85 52.78%
EPS 0.61 0.50 0.33 0.76 0.72 0.59 0.57 4.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.09 0.09 0.08 0.0406 69.76%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 - -
Price 0.33 0.425 0.375 0.31 0.415 0.715 0.00 -
P/RPS 9.44 16.48 25.41 6.76 10.57 23.76 0.00 -
P/EPS 56.67 88.55 113.79 40.90 57.42 120.95 0.00 -
EY 1.76 1.13 0.88 2.44 1.74 0.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 4.72 4.17 3.44 4.61 8.94 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 13/11/24 27/08/24 17/05/24 23/02/24 21/11/23 30/08/23 31/05/23 -
Price 0.285 0.36 0.34 0.325 0.395 0.46 0.00 -
P/RPS 8.15 13.96 23.04 7.09 10.06 15.29 0.00 -
P/EPS 48.94 75.01 103.17 42.88 54.65 77.82 0.00 -
EY 2.04 1.33 0.97 2.33 1.83 1.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 4.00 3.78 3.61 4.39 5.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment