[CRG] QoQ Annualized Quarter Result on 31-Dec-2017 [#1]

Stock
[CRG] CARLO RINO GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CRG's Result
CRG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Revenue 122,498 115,398 115,171 107,696 8.99%
PBT 8,497 5,182 6,460 5,758 29.70%
Tax -4,156 -3,384 -2,687 -2,284 49.20%
NP 4,341 1,798 3,773 3,474 16.06%
-
NP to SH 4,341 1,798 3,773 3,474 16.06%
-
Tax Rate 48.91% 65.30% 41.59% 39.67% -
Total Cost 118,157 113,600 111,398 104,222 8.75%
-
Net Worth 72,830 69,366 71,285 0 -
Dividend
30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Net Worth 72,830 69,366 71,285 0 -
NOSH 805,651 805,651 802,765 19,988 1083.56%
Ratio Analysis
30/06/19 31/12/18 30/06/18 31/12/17 CAGR
NP Margin 3.54% 1.56% 3.28% 3.23% -
ROE 5.96% 2.59% 5.29% 0.00% -
Per Share
30/06/19 31/12/18 30/06/18 31/12/17 CAGR
RPS 15.20 14.32 14.35 538.79 -90.79%
EPS 0.54 0.22 0.47 17.38 -90.17%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0904 0.0861 0.0888 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,988
30/06/19 31/12/18 30/06/18 31/12/17 CAGR
RPS 15.16 14.28 14.25 13.32 9.03%
EPS 0.54 0.22 0.47 0.43 16.44%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0901 0.0858 0.0882 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Date 28/06/19 31/12/18 - - -
Price 0.05 0.025 0.00 0.00 -
P/RPS 0.33 0.17 0.00 0.00 -
P/EPS 9.28 11.20 0.00 0.00 -
EY 10.78 8.93 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.29 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Date 29/08/19 27/02/19 - - -
Price 0.055 0.045 0.00 0.00 -
P/RPS 0.36 0.31 0.00 0.00 -
P/EPS 10.21 20.16 0.00 0.00 -
EY 9.80 4.96 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.52 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment