[CRG] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[CRG] CARLO RINO GROUP BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 282.87%
YoY- 69.06%
Quarter Report
Latest QR
Upcoming QR
CRG's Result
CRG's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 64,862 37,139 29,558 64,799 61,323 1.41%
PBT 21,826 2,110 781 5,906 3,581 57.07%
Tax -4,627 -2,028 -569 -2,464 -1,545 31.52%
NP 17,199 82 212 3,442 2,036 70.42%
-
NP to SH 17,199 82 212 3,442 2,036 70.42%
-
Tax Rate 21.20% 96.11% 72.86% 41.72% 43.14% -
Total Cost 47,663 37,057 29,346 61,357 59,287 -5.30%
-
Net Worth 90,313 72,105 72,186 72,830 72,318 5.70%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 2,014 2,014 - - - -
Div Payout % 11.71% 2,456.25% - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 90,313 72,105 72,186 72,830 72,318 5.70%
NOSH 805,651 805,651 805,651 805,651 814,400 -0.26%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 26.52% 0.22% 0.72% 5.31% 3.32% -
ROE 19.04% 0.11% 0.29% 4.73% 2.82% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.05 4.61 3.67 8.04 7.53 1.68%
EPS 2.13 0.01 0.03 0.43 0.25 70.78%
DPS 0.25 0.25 0.00 0.00 0.00 -
NAPS 0.1121 0.0895 0.0896 0.0904 0.0888 5.99%
Adjusted Per Share Value based on latest NOSH - 805,651
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.02 4.59 3.66 8.02 7.59 1.38%
EPS 2.13 0.01 0.03 0.43 0.25 70.78%
DPS 0.25 0.25 0.00 0.00 0.00 -
NAPS 0.1117 0.0892 0.0893 0.0901 0.0895 5.69%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 - -
Price 0.215 0.12 0.065 0.05 0.00 -
P/RPS 2.67 2.60 1.77 0.62 0.00 -
P/EPS 10.07 1,179.00 247.02 11.70 0.00 -
EY 9.93 0.08 0.40 8.54 0.00 -
DY 1.16 2.08 0.00 0.00 0.00 -
P/NAPS 1.92 1.34 0.73 0.55 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/22 26/08/21 27/08/20 29/08/19 - -
Price 0.21 0.10 0.07 0.055 0.00 -
P/RPS 2.61 2.17 1.91 0.68 0.00 -
P/EPS 9.84 982.50 266.02 12.87 0.00 -
EY 10.17 0.10 0.38 7.77 0.00 -
DY 1.19 2.50 0.00 0.00 0.00 -
P/NAPS 1.87 1.12 0.78 0.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment