[SCR] QoQ Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[SCR] SUPREME CONSOLIDATED RESOURCES BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -15.6%
YoY- 55.99%
Quarter Report
Latest QR
Upcoming QR
SCR's Result
SCR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Revenue 187,978 163,510 164,310 145,040 140,740 134,854 129,216 13.29%
PBT 11,210 9,524 9,168 8,794 9,118 5,952 7,268 15.52%
Tax -3,550 -2,926 -2,500 -2,417 -1,562 -1,864 -1,600 30.39%
NP 7,660 6,598 6,668 6,377 7,556 4,088 5,668 10.55%
-
NP to SH 7,660 6,598 6,668 6,377 7,556 4,088 5,668 10.55%
-
Tax Rate 31.67% 30.72% 27.27% 27.48% 17.13% 31.32% 22.01% -
Total Cost 180,318 156,912 157,642 138,663 133,184 130,766 123,548 13.41%
-
Net Worth 74,723 73,764 70,499 68,903 67,019 58,619 0 -
Dividend
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Div 2,040 3,000 - 2,507 4,007 - - -
Div Payout % 26.63% 45.47% - 39.33% 53.04% - - -
Equity
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Net Worth 74,723 73,764 70,499 68,903 67,019 58,619 0 -
NOSH 120,000 120,000 120,000 120,000 120,000 106,736 106,860 3.93%
Ratio Analysis
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
NP Margin 4.07% 4.04% 4.06% 4.40% 5.37% 3.03% 4.39% -
ROE 10.25% 8.94% 9.46% 9.25% 11.27% 6.97% 0.00% -
Per Share
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
RPS 156.65 136.26 136.93 120.87 117.28 126.34 120.92 9.00%
EPS 6.38 5.50 5.56 5.31 6.30 3.83 5.30 6.37%
DPS 1.70 2.50 0.00 2.09 3.34 0.00 0.00 -
NAPS 0.6227 0.6147 0.5875 0.5742 0.5585 0.5492 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
RPS 52.22 45.42 45.64 40.29 39.09 37.46 35.89 13.30%
EPS 2.13 1.83 1.85 1.77 2.10 1.14 1.57 10.69%
DPS 0.57 0.83 0.00 0.70 1.11 0.00 0.00 -
NAPS 0.2076 0.2049 0.1958 0.1914 0.1862 0.1628 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Date 31/03/21 30/09/20 31/03/20 30/09/19 29/03/19 - - -
Price 0.00 0.65 0.665 0.68 0.68 0.00 0.00 -
P/RPS 0.00 0.48 0.49 0.56 0.58 0.00 0.00 -
P/EPS 0.00 11.82 11.97 12.80 10.80 0.00 0.00 -
EY 0.00 8.46 8.36 7.81 9.26 0.00 0.00 -
DY 0.00 3.85 0.00 3.07 4.91 0.00 0.00 -
P/NAPS 0.00 1.06 1.13 1.18 1.22 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 CAGR
Date 20/05/21 27/11/20 28/05/20 28/11/19 09/05/19 - - -
Price 0.00 0.65 0.665 0.68 0.68 0.00 0.00 -
P/RPS 0.00 0.48 0.49 0.56 0.58 0.00 0.00 -
P/EPS 0.00 11.82 11.97 12.80 10.80 0.00 0.00 -
EY 0.00 8.46 8.36 7.81 9.26 0.00 0.00 -
DY 0.00 3.85 0.00 3.07 4.91 0.00 0.00 -
P/NAPS 0.00 1.06 1.13 1.18 1.22 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment