[MMIS] QoQ Annualized Quarter Result on 31-Dec-2018 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#1]
Profit Trend
QoQ- 27.9%
YoY- 27.9%
View:
Show?
Annualized Quarter Result
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Revenue 11,693 11,628 13,577 15,642 17,016 -17.08%
PBT 3,064 3,014 4,335 7,238 5,270 -23.72%
Tax -456 -402 -842 -1,976 -1,156 -37.15%
NP 2,608 2,612 3,493 5,262 4,114 -20.35%
-
NP to SH 2,608 2,612 3,493 5,262 4,114 -20.35%
-
Tax Rate 14.88% 13.34% 19.42% 27.30% 21.94% -
Total Cost 9,085 9,016 10,084 10,380 12,902 -16.06%
-
Net Worth 15,900 14,301 60 0 7,858 42.17%
Dividend
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Div 2,500 4,815 - - - -
Div Payout % 95.86% 184.35% - - - -
Equity
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Net Worth 15,900 14,301 60 0 7,858 42.17%
NOSH 500,000 500,000 2,465 150 149 5660.76%
Ratio Analysis
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
NP Margin 22.30% 22.46% 25.73% 33.64% 24.18% -
ROE 16.40% 18.26% 5,782.06% 0.00% 52.35% -
Per Share
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 2.34 2.41 550.62 10,427.17 11,345.14 -98.55%
EPS 0.53 0.54 141.64 3,507.70 2,742.94 -98.60%
DPS 0.50 1.00 0.00 0.00 0.00 -
NAPS 0.0318 0.0297 0.0245 0.00 52.3924 -97.52%
Adjusted Per Share Value based on latest NOSH - 150
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 1.95 1.94 2.26 2.61 2.84 -17.11%
EPS 0.43 0.44 0.58 0.88 0.69 -21.03%
DPS 0.42 0.80 0.00 0.00 0.00 -
NAPS 0.0265 0.0238 0.0001 0.00 0.0131 42.16%
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 30/06/20 31/12/19 - - - -
Price 0.18 0.16 0.00 0.00 0.00 -
P/RPS 7.70 6.63 0.00 0.00 0.00 -
P/EPS 34.51 29.50 0.00 0.00 0.00 -
EY 2.90 3.39 0.00 0.00 0.00 -
DY 2.78 6.25 0.00 0.00 0.00 -
P/NAPS 5.66 5.39 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 28/08/20 13/02/20 30/08/19 - - -
Price 0.18 0.165 0.00 0.00 0.00 -
P/RPS 7.70 6.83 0.00 0.00 0.00 -
P/EPS 34.51 30.42 0.00 0.00 0.00 -
EY 2.90 3.29 0.00 0.00 0.00 -
DY 2.78 6.06 0.00 0.00 0.00 -
P/NAPS 5.66 5.56 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment