[MMIS] YoY Quarter Result on 31-Dec-2019 [#1]

Announcement Date
13-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#1]
Profit Trend
QoQ- 51.51%
YoY- -50.36%
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 13,541 21,162 9,515 5,814 7,821 14.69%
PBT 3,167 5,187 2,942 1,507 3,619 -3.27%
Tax -513 -1,150 -427 -201 -988 -15.10%
NP 2,654 4,037 2,515 1,306 2,631 0.21%
-
NP to SH 2,654 4,037 2,515 1,306 2,631 0.21%
-
Tax Rate 16.20% 22.17% 14.51% 13.34% 27.30% -
Total Cost 10,887 17,125 7,000 4,508 5,190 20.33%
-
Net Worth 31,379 24,960 18,400 14,301 0 -
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - - - 2,407 - -
Div Payout % - - - 184.35% - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 31,379 24,960 18,400 14,301 0 -
NOSH 600,000 600,000 500,000 500,000 150 694.14%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 19.60% 19.08% 26.43% 22.46% 33.64% -
ROE 8.46% 16.17% 13.67% 9.13% 0.00% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 2.26 3.53 1.90 1.21 5,213.58 -85.55%
EPS 0.44 0.67 0.50 0.27 1,753.85 -87.39%
DPS 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.0523 0.0416 0.0368 0.0297 0.00 -
Adjusted Per Share Value based on latest NOSH - 500,000
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 2.26 3.53 1.59 0.97 1.30 14.81%
EPS 0.44 0.67 0.42 0.22 0.44 0.00%
DPS 0.00 0.00 0.00 0.40 0.00 -
NAPS 0.0523 0.0416 0.0307 0.0238 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 - -
Price 0.21 0.33 0.27 0.16 0.00 -
P/RPS 9.31 9.36 14.19 13.25 0.00 -
P/EPS 47.48 49.05 53.68 58.99 0.00 -
EY 2.11 2.04 1.86 1.70 0.00 -
DY 0.00 0.00 0.00 3.13 0.00 -
P/NAPS 4.02 7.93 7.34 5.39 0.00 -
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 21/02/23 24/02/22 05/02/21 13/02/20 - -
Price 0.21 0.33 0.28 0.165 0.00 -
P/RPS 9.31 9.36 14.71 13.67 0.00 -
P/EPS 47.48 49.05 55.67 60.84 0.00 -
EY 2.11 2.04 1.80 1.64 0.00 -
DY 0.00 0.00 0.00 3.03 0.00 -
P/NAPS 4.02 7.93 7.61 5.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment