[AURORA] QoQ Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[AURORA] AURORA ITALIA INTERNATIONAL BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 28.84%
YoY- 15.18%
Quarter Report
Latest QR
Upcoming QR
AURORA's Result
AURORA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Revenue 54,432 118,934 118,716 159,219 136,976 127,819 135,360 -26.16%
PBT 5,034 4,287 4,362 9,173 9,452 12,471 12,896 -26.89%
Tax -1,210 -1,319 -1,042 -2,094 -2,302 -3,148 -3,138 -27.19%
NP 3,824 2,968 3,320 7,079 7,150 9,323 9,758 -26.80%
-
NP to SH 3,824 2,968 3,320 7,079 7,150 9,323 9,758 -26.80%
-
Tax Rate 24.04% 30.77% 23.89% 22.83% 24.35% 25.24% 24.33% -
Total Cost 50,608 115,966 115,396 152,140 129,826 118,496 125,602 -26.11%
-
Net Worth 61,924 61,540 60,226 59,912 56,407 5,258,819 48,143 8.74%
Dividend
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Div - - - 1,252 - - - -
Div Payout % - - - 17.69% - - - -
Equity
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Net Worth 61,924 61,540 60,226 59,912 56,407 5,258,819 48,143 8.74%
NOSH 616,774 626,050 626,050 626,050 626,050 626,050 626,050 -0.49%
Ratio Analysis
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
NP Margin 7.03% 2.50% 2.80% 4.45% 5.22% 7.29% 7.21% -
ROE 6.18% 4.82% 5.51% 11.82% 12.68% 0.18% 20.27% -
Per Share
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 8.83 19.00 18.96 25.43 21.88 20.42 21.62 -25.78%
EPS 0.62 0.47 0.54 1.13 1.14 1.49 1.56 -26.45%
DPS 0.00 0.00 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.1004 0.0983 0.0962 0.0957 0.0901 8.40 0.0769 9.28%
Adjusted Per Share Value based on latest NOSH - 616,774
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 8.83 19.28 19.25 25.81 22.21 20.72 21.95 -26.15%
EPS 0.62 0.48 0.54 1.15 1.16 1.51 1.58 -26.76%
DPS 0.00 0.00 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.1004 0.0998 0.0976 0.0971 0.0915 8.5263 0.0781 8.72%
Price Multiplier on Financial Quarter End Date
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 30/09/24 29/03/24 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 -
Price 0.22 0.22 0.22 0.22 0.22 0.22 0.22 -
P/RPS 2.49 1.16 1.16 0.87 1.01 1.08 1.02 34.61%
P/EPS 35.48 46.41 41.49 19.46 19.26 14.77 14.11 35.94%
EY 2.82 2.15 2.41 5.14 5.19 6.77 7.08 -26.40%
DY 0.00 0.00 0.00 0.91 0.00 0.00 0.00 -
P/NAPS 2.19 2.24 2.29 2.30 2.44 0.03 2.86 -8.50%
Price Multiplier on Announcement Date
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 25/11/24 28/05/24 28/11/23 26/05/23 25/11/22 27/05/22 09/02/22 -
Price 0.22 0.22 0.22 0.22 0.22 0.22 0.22 -
P/RPS 2.49 1.16 1.16 0.87 1.01 1.08 1.02 34.61%
P/EPS 35.48 46.41 41.49 19.46 19.26 14.77 14.11 35.94%
EY 2.82 2.15 2.41 5.14 5.19 6.77 7.08 -26.40%
DY 0.00 0.00 0.00 0.91 0.00 0.00 0.00 -
P/NAPS 2.19 2.24 2.29 2.30 2.44 0.03 2.86 -8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment