[AURORA] YoY Quarter Result on 31-Mar-2022 [#2]

Stock
[AURORA] AURORA ITALIA INTERNATIONAL BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- -8.9%
YoY- 72.96%
Quarter Report
Latest QR
Upcoming QR
AURORA's Result
AURORA's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 90,731 60,139 20,630 4,802 166.34%
PBT 4,447 6,024 3,572 989 65.05%
Tax -943 -1,579 -1,002 -278 50.25%
NP 3,504 4,445 2,570 711 70.17%
-
NP to SH 3,504 4,445 2,570 711 70.17%
-
Tax Rate 21.21% 26.21% 28.05% 28.11% -
Total Cost 87,227 55,694 18,060 4,091 177.29%
-
Net Worth 59,912 5,258,819 4,507,559 571,534 -52.84%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div 1,252 - - - -
Div Payout % 35.73% - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 59,912 5,258,819 4,507,559 571,534 -52.84%
NOSH 626,050 626,050 626,050 273,461 31.79%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 3.86% 7.39% 12.46% 14.81% -
ROE 5.85% 0.08% 0.06% 0.12% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 14.49 9.61 3.30 1.76 101.92%
EPS 0.56 0.71 0.41 0.26 29.14%
DPS 0.20 0.00 0.00 0.00 -
NAPS 0.0957 8.40 7.20 2.09 -64.22%
Adjusted Per Share Value based on latest NOSH - 626,050
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 14.49 9.61 3.30 0.77 165.98%
EPS 0.56 0.71 0.41 0.11 72.02%
DPS 0.20 0.00 0.00 0.00 -
NAPS 0.0957 8.40 7.20 0.9129 -52.84%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 31/03/23 31/03/22 31/03/21 - -
Price 0.22 0.22 0.00 0.00 -
P/RPS 1.52 2.29 0.00 0.00 -
P/EPS 39.31 30.99 0.00 0.00 -
EY 2.54 3.23 0.00 0.00 -
DY 0.91 0.00 0.00 0.00 -
P/NAPS 2.30 0.03 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 26/05/23 27/05/22 24/05/21 - -
Price 0.22 0.22 0.22 0.00 -
P/RPS 1.52 2.29 6.68 0.00 -
P/EPS 39.31 30.99 53.59 0.00 -
EY 2.54 3.23 1.87 0.00 -
DY 0.91 0.00 0.00 0.00 -
P/NAPS 2.30 0.03 0.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment