[ICTZONE] QoQ Annualized Quarter Result on 31-Jan-2020 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/07/21 31/01/21 31/07/20 31/01/20 CAGR
Revenue 32,636 39,570 32,724 38,910 -11.07%
PBT 7,470 5,736 4,864 1,381 208.45%
Tax -1,854 -1,765 -1,088 -332 215.09%
NP 5,616 3,971 3,776 1,049 206.34%
-
NP to SH 5,616 3,971 3,776 1,049 206.34%
-
Tax Rate 24.82% 30.77% 22.37% 24.04% -
Total Cost 27,020 35,599 28,948 37,861 -20.15%
-
Net Worth 37,363 32,025 0 26,224 26.64%
Dividend
31/07/21 31/01/21 31/07/20 31/01/20 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/21 31/01/21 31/07/20 31/01/20 CAGR
Net Worth 37,363 32,025 0 26,224 26.64%
NOSH 533,757 533,757 539,428 524,499 1.17%
Ratio Analysis
31/07/21 31/01/21 31/07/20 31/01/20 CAGR
NP Margin 17.21% 10.04% 11.54% 2.70% -
ROE 15.03% 12.40% 0.00% 4.00% -
Per Share
31/07/21 31/01/21 31/07/20 31/01/20 CAGR
RPS 6.11 7.41 6.07 7.42 -12.15%
EPS 1.06 0.73 0.70 0.20 204.29%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.00 0.05 25.17%
Adjusted Per Share Value based on latest NOSH - 535,151
31/07/21 31/01/21 31/07/20 31/01/20 CAGR
RPS 5.56 6.74 5.57 6.63 -11.08%
EPS 0.96 0.68 0.64 0.18 205.56%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0636 0.0545 0.00 0.0447 26.52%
Price Multiplier on Financial Quarter End Date
31/07/21 31/01/21 31/07/20 31/01/20 CAGR
Date 30/07/21 29/01/21 - - -
Price 0.20 0.20 0.00 0.00 -
P/RPS 3.27 2.70 0.00 0.00 -
P/EPS 19.01 26.88 0.00 0.00 -
EY 5.26 3.72 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 3.33 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/21 31/01/21 31/07/20 31/01/20 CAGR
Date 23/09/21 30/03/21 - - -
Price 0.20 0.00 0.00 0.00 -
P/RPS 3.27 0.00 0.00 0.00 -
P/EPS 19.01 0.00 0.00 0.00 -
EY 5.26 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment