[ICTZONE] QoQ Annualized Quarter Result on 31-Jul-2020 [#1]

Stock
[ICTZONE] ICT ZONE ASIA BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jul-2020 [#1]
Profit Trend
QoQ- 259.96%
YoY- 259.96%
Quarter Report
Latest QR
Upcoming QR
ICTZONE's Result
ICTZONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 CAGR
Revenue 52,033 32,636 39,570 32,724 38,910 15.61%
PBT 6,429 7,470 5,736 4,864 1,381 115.53%
Tax -2,059 -1,854 -1,765 -1,088 -332 148.72%
NP 4,370 5,616 3,971 3,776 1,049 103.90%
-
NP to SH 4,283 5,616 3,971 3,776 1,049 101.86%
-
Tax Rate 32.03% 24.82% 30.77% 22.37% 24.04% -
Total Cost 47,663 27,020 35,599 28,948 37,861 12.18%
-
Net Worth 37,363 37,363 32,025 0 26,224 19.33%
Dividend
31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 CAGR
Div 106 - - - - -
Div Payout % 2.49% - - - - -
Equity
31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 CAGR
Net Worth 37,363 37,363 32,025 0 26,224 19.33%
NOSH 533,757 533,757 533,757 539,428 524,499 0.87%
Ratio Analysis
31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 CAGR
NP Margin 8.40% 17.21% 10.04% 11.54% 2.70% -
ROE 11.46% 15.03% 12.40% 0.00% 4.00% -
Per Share
31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 CAGR
RPS 9.75 6.11 7.41 6.07 7.42 14.60%
EPS 0.82 1.06 0.73 0.70 0.20 102.28%
DPS 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.06 0.00 0.05 18.29%
Adjusted Per Share Value based on latest NOSH - 539,428
31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 CAGR
RPS 8.86 5.56 6.74 5.57 6.63 15.57%
EPS 0.73 0.96 0.68 0.64 0.18 101.19%
DPS 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.0636 0.0636 0.0545 0.00 0.0447 19.25%
Price Multiplier on Financial Quarter End Date
31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 CAGR
Date 31/01/22 30/07/21 29/01/21 - - -
Price 0.24 0.20 0.20 0.00 0.00 -
P/RPS 2.46 3.27 2.70 0.00 0.00 -
P/EPS 29.91 19.01 26.88 0.00 0.00 -
EY 3.34 5.26 3.72 0.00 0.00 -
DY 0.08 0.00 0.00 0.00 0.00 -
P/NAPS 3.43 2.86 3.33 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 CAGR
Date 31/03/22 23/09/21 30/03/21 - - -
Price 0.22 0.20 0.00 0.00 0.00 -
P/RPS 2.26 3.27 0.00 0.00 0.00 -
P/EPS 27.42 19.01 0.00 0.00 0.00 -
EY 3.65 5.26 0.00 0.00 0.00 -
DY 0.09 0.00 0.00 0.00 0.00 -
P/NAPS 3.14 2.86 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment