[UTAMA] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[UTAMA] UCI RESOURCES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UTAMA's Result
UTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Revenue 23,194 20,682 18,026 28,844 -13.53%
PBT -430 2,277 1,318 4,434 -
Tax -120 -609 -316 -1,363 -80.23%
NP -550 1,668 1,002 3,071 -
-
NP to SH -550 1,668 1,002 3,034 -
-
Tax Rate - 26.75% 23.98% 30.74% -
Total Cost 23,744 19,014 17,024 25,773 -5.32%
-
Net Worth 25,628 16,499 0 15,320 40.96%
Dividend
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Div - 510 - 961 -
Div Payout % - 30.58% - 31.68% -
Equity
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Net Worth 25,628 16,499 0 15,320 40.96%
NOSH 333,400 300,000 294,705 300,396 7.20%
Ratio Analysis
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
NP Margin -2.37% 8.06% 5.56% 10.65% -
ROE -2.15% 10.11% 0.00% 19.80% -
Per Share
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 7.49 6.89 6.12 9.60 -15.26%
EPS -0.18 0.56 0.34 1.01 -
DPS 0.00 0.17 0.00 0.32 -
NAPS 0.0828 0.055 0.00 0.051 38.17%
Adjusted Per Share Value based on latest NOSH - 302,702
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 6.96 6.20 5.41 8.65 -13.50%
EPS -0.16 0.50 0.30 0.91 -
DPS 0.00 0.15 0.00 0.29 -
NAPS 0.0769 0.0495 0.00 0.046 40.90%
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 30/06/21 - - - -
Price 0.19 0.00 0.00 0.00 -
P/RPS 2.54 0.00 0.00 0.00 -
P/EPS -106.92 0.00 0.00 0.00 -
EY -0.94 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 27/09/21 18/03/21 - - -
Price 0.27 0.00 0.00 0.00 -
P/RPS 3.60 0.00 0.00 0.00 -
P/EPS -151.94 0.00 0.00 0.00 -
EY -0.66 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.26 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment