[DYNAFNT] QoQ Annualized Quarter Result on 31-Dec-2020 [#1]

Stock
[DYNAFNT] DYNAFRONT HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#1]
Profit Trend
QoQ- -24.27%
YoY- -24.27%
Quarter Report
Latest QR
Upcoming QR
DYNAFNT's Result
DYNAFNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Revenue 11,011 11,904 9,232 7,808 9,620 6.98%
PBT 3,023 4,928 1,109 1,380 1,796 29.73%
Tax -859 -840 -528 -434 -523 28.15%
NP 2,164 4,088 581 946 1,273 30.38%
-
NP to SH 2,173 4,100 581 964 1,273 30.65%
-
Tax Rate 28.42% 17.05% 47.61% 31.45% 29.12% -
Total Cost 8,847 7,816 8,651 6,862 8,347 2.95%
-
Net Worth 12,748 10,080 6,000 0 10,911 8.09%
Dividend
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Net Worth 12,748 10,080 6,000 0 10,911 8.09%
NOSH 108,000 72,000 60,000 60,249 60,619 33.47%
Ratio Analysis
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
NP Margin 19.65% 34.34% 6.29% 12.12% 13.23% -
ROE 17.04% 40.67% 9.68% 0.00% 11.67% -
Per Share
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 15.55 16.53 15.39 12.96 15.87 -1.01%
EPS 2.54 5.60 1.00 1.60 2.10 9.97%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.14 0.10 0.00 0.18 0.00%
Adjusted Per Share Value based on latest NOSH - 60,249
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 10.20 11.02 8.55 7.23 8.91 6.99%
EPS 2.01 3.80 0.54 0.89 1.18 30.51%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.118 0.0933 0.0556 0.00 0.101 8.08%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 30/06/22 31/12/21 - - - -
Price 0.47 0.27 0.00 0.00 0.00 -
P/RPS 3.02 1.63 0.00 0.00 0.00 -
P/EPS 15.32 4.74 0.00 0.00 0.00 -
EY 6.53 21.09 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 1.93 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 23/08/22 23/02/22 30/08/21 - - -
Price 0.47 0.27 0.26 0.00 0.00 -
P/RPS 3.02 1.63 1.69 0.00 0.00 -
P/EPS 15.32 4.74 26.85 0.00 0.00 -
EY 6.53 21.09 3.72 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 1.93 2.60 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment