[DYNAFNT] YoY Annualized Quarter Result on 31-Dec-2020 [#1]

Stock
[DYNAFNT] DYNAFRONT HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#1]
Profit Trend
QoQ- -24.27%
YoY- -24.27%
Quarter Report
Latest QR
Upcoming QR
DYNAFNT's Result
DYNAFNT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Revenue 11,826 11,798 11,904 7,808 14.84%
PBT 2,784 4,022 4,928 1,380 26.35%
Tax -756 -600 -840 -434 20.32%
NP 2,028 3,422 4,088 946 28.94%
-
NP to SH 2,028 3,232 4,100 964 28.13%
-
Tax Rate 27.16% 14.92% 17.05% 31.45% -
Total Cost 9,798 8,376 7,816 6,862 12.60%
-
Net Worth 20,519 19,440 10,080 0 -
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Div 1,296 3,887 - - -
Div Payout % 63.91% 120.30% - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Net Worth 20,519 19,440 10,080 0 -
NOSH 108,000 108,000 72,000 60,249 21.47%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
NP Margin 17.15% 29.00% 34.34% 12.12% -
ROE 9.88% 16.63% 40.67% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 10.95 10.92 16.53 12.96 -5.46%
EPS 1.80 3.00 5.60 1.60 4.00%
DPS 1.20 3.60 0.00 0.00 -
NAPS 0.19 0.18 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,249
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 10.95 10.92 11.02 7.23 14.83%
EPS 1.80 3.00 3.80 0.89 26.46%
DPS 1.20 3.60 0.00 0.00 -
NAPS 0.19 0.18 0.0933 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 29/12/23 30/12/22 31/12/21 - -
Price 0.89 0.50 0.27 0.00 -
P/RPS 8.13 4.58 1.63 0.00 -
P/EPS 47.40 16.71 4.74 0.00 -
EY 2.11 5.99 21.09 0.00 -
DY 1.35 7.20 0.00 0.00 -
P/NAPS 4.68 2.78 1.93 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 20/02/24 21/02/23 23/02/22 - -
Price 0.90 0.54 0.27 0.00 -
P/RPS 8.22 4.94 1.63 0.00 -
P/EPS 47.93 18.04 4.74 0.00 -
EY 2.09 5.54 21.09 0.00 -
DY 1.33 6.67 0.00 0.00 -
P/NAPS 4.74 3.00 1.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment