[LSH] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[LSH] LIM SEONG HAI CAPITAL BERHAD
Announcement Date
28-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 168.88%
YoY- 275.1%
Quarter Report
Latest QR
Upcoming QR
LSH's Result
LSH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Revenue 163,305 130,868 67,416 83,222 48,124 44,986 67.43%
PBT 53,962 31,990 10,771 13,964 5,487 3,068 214.64%
Tax -13,642 -7,120 -3,050 -2,846 -1,352 -104 602.54%
NP 40,320 24,870 7,721 11,118 4,135 2,964 183.92%
-
NP to SH 40,320 24,870 7,721 11,118 4,135 2,964 183.92%
-
Tax Rate 25.28% 22.26% 28.32% 20.38% 24.64% 3.39% -
Total Cost 122,985 105,998 59,695 72,104 43,989 42,022 53.62%
-
Net Worth 77,870 55,413 38,781 26,670 27,545 0 -
Dividend
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Div 12,084 7,383 2,106 - - - -
Div Payout % 29.97% 29.69% 27.28% - - - -
Equity
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Net Worth 77,870 55,413 38,781 26,670 27,545 0 -
NOSH 356,045 355,045 355,045 234,361 318,076 1,099 908.44%
Ratio Analysis
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
NP Margin 24.69% 19.00% 11.45% 13.36% 8.59% 6.59% -
ROE 51.78% 44.88% 19.91% 41.69% 15.01% 0.00% -
Per Share
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
RPS 45.95 37.22 21.12 35.51 15.13 4,089.72 -83.37%
EPS 11.34 7.08 2.31 4.74 1.30 269.46 -71.81%
DPS 3.40 2.10 0.66 0.00 0.00 0.00 -
NAPS 0.2191 0.1576 0.1215 0.1138 0.0866 0.00 -
Adjusted Per Share Value based on latest NOSH - 234,361
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
RPS 23.12 18.53 9.54 11.78 6.81 6.37 67.42%
EPS 5.71 3.52 1.09 1.57 0.59 0.42 183.86%
DPS 1.71 1.05 0.30 0.00 0.00 0.00 -
NAPS 0.1102 0.0784 0.0549 0.0378 0.039 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Date 30/09/22 31/03/22 30/09/21 - - - -
Price 0.48 0.50 0.35 0.00 0.00 0.00 -
P/RPS 1.04 1.34 1.66 0.00 0.00 0.00 -
P/EPS 4.23 7.07 14.47 0.00 0.00 0.00 -
EY 23.63 14.15 6.91 0.00 0.00 0.00 -
DY 7.08 4.20 1.89 0.00 0.00 0.00 -
P/NAPS 2.19 3.17 2.88 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Date 29/11/22 24/05/22 29/11/21 28/07/21 - - -
Price 0.49 0.55 0.40 0.00 0.00 0.00 -
P/RPS 1.07 1.48 1.89 0.00 0.00 0.00 -
P/EPS 4.32 7.78 16.54 0.00 0.00 0.00 -
EY 23.15 12.86 6.05 0.00 0.00 0.00 -
DY 6.94 3.82 1.65 0.00 0.00 0.00 -
P/NAPS 2.24 3.49 3.29 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment