[LSH] QoQ Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[LSH] LIM SEONG HAI CAPITAL BERHAD
Announcement Date
28-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 34.44%
YoY- 275.1%
Quarter Report
Latest QR
Upcoming QR
LSH's Result
LSH's Financial Summary
View:
Show?
Cumulative Result
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Revenue 163,305 65,434 67,416 41,611 48,124 22,493 120.89%
PBT 53,962 15,995 10,771 6,982 5,487 1,534 315.11%
Tax -13,642 -3,560 -3,050 -1,423 -1,352 -52 826.87%
NP 40,320 12,435 7,721 5,559 4,135 1,482 274.58%
-
NP to SH 40,320 12,435 7,721 5,559 4,135 1,482 274.58%
-
Tax Rate 25.28% 22.26% 28.32% 20.38% 24.64% 3.39% -
Total Cost 122,985 52,999 59,695 36,052 43,989 21,011 102.67%
-
Net Worth 77,870 55,413 38,781 26,670 27,545 0 -
Dividend
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Div 12,084 3,691 2,106 - - - -
Div Payout % 29.97% 29.69% 27.28% - - - -
Equity
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Net Worth 77,870 55,413 38,781 26,670 27,545 0 -
NOSH 356,045 355,045 355,045 234,361 318,076 1,099 908.44%
Ratio Analysis
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
NP Margin 24.69% 19.00% 11.45% 13.36% 8.59% 6.59% -
ROE 51.78% 22.44% 19.91% 20.84% 15.01% 0.00% -
Per Share
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
RPS 45.95 18.61 21.12 17.76 15.13 2,044.86 -78.07%
EPS 11.34 3.54 2.31 2.37 1.30 134.73 -62.82%
DPS 3.40 1.05 0.66 0.00 0.00 0.00 -
NAPS 0.2191 0.1576 0.1215 0.1138 0.0866 0.00 -
Adjusted Per Share Value based on latest NOSH - 234,361
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
RPS 23.11 9.26 9.54 5.89 6.81 3.18 120.98%
EPS 5.71 1.76 1.09 0.79 0.59 0.21 274.50%
DPS 1.71 0.52 0.30 0.00 0.00 0.00 -
NAPS 0.1102 0.0784 0.0549 0.0377 0.039 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Date 30/09/22 31/03/22 30/09/21 - - - -
Price 0.48 0.50 0.35 0.00 0.00 0.00 -
P/RPS 1.04 2.69 1.66 0.00 0.00 0.00 -
P/EPS 4.23 14.14 14.47 0.00 0.00 0.00 -
EY 23.63 7.07 6.91 0.00 0.00 0.00 -
DY 7.08 2.10 1.89 0.00 0.00 0.00 -
P/NAPS 2.19 3.17 2.88 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Date 29/11/22 24/05/22 29/11/21 28/07/21 - - -
Price 0.49 0.55 0.40 0.00 0.00 0.00 -
P/RPS 1.07 2.96 1.89 0.00 0.00 0.00 -
P/EPS 4.32 15.55 16.54 0.00 0.00 0.00 -
EY 23.15 6.43 6.05 0.00 0.00 0.00 -
DY 6.94 1.91 1.65 0.00 0.00 0.00 -
P/NAPS 2.24 3.49 3.29 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment