[LSH] YoY Quarter Result on 30-Sep-2022 [#2]

Stock
[LSH] LIM SEONG HAI CAPITAL BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 124.25%
YoY- 1189.78%
Quarter Report
Latest QR
Upcoming QR
LSH's Result
LSH's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Revenue 146,309 236,348 97,871 25,805 25,631 54.52%
PBT 56,394 47,051 37,967 3,789 3,953 94.25%
Tax -13,179 -9,826 -10,082 -1,627 -1,300 78.36%
NP 43,215 37,225 27,885 2,162 2,653 100.80%
-
NP to SH 43,238 37,220 27,885 2,162 2,653 100.82%
-
Tax Rate 23.37% 20.88% 26.55% 42.94% 32.89% -
Total Cost 103,094 199,123 69,986 23,643 22,978 45.50%
-
Net Worth 475,406 306,483 77,870 38,781 27,680 103.47%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Div 13,706 8,179 8,352 - - -
Div Payout % 31.70% 21.97% 29.95% - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Net Worth 475,406 306,483 77,870 38,781 27,680 103.47%
NOSH 706,503 706,360 356,045 355,045 319,638 21.91%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
NP Margin 29.54% 15.75% 28.49% 8.38% 10.35% -
ROE 9.09% 12.14% 35.81% 5.57% 9.58% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 20.71 45.95 27.54 8.08 8.02 26.74%
EPS 6.12 7.24 7.85 0.65 0.83 64.72%
DPS 1.94 1.59 2.35 0.00 0.00 -
NAPS 0.6729 0.5958 0.2191 0.1215 0.0866 66.89%
Adjusted Per Share Value based on latest NOSH - 356,045
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 20.71 33.45 13.85 3.65 3.63 54.50%
EPS 6.12 5.27 3.95 0.31 0.38 100.23%
DPS 1.94 1.16 1.18 0.00 0.00 -
NAPS 0.6729 0.4338 0.1102 0.0549 0.0392 103.44%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 - -
Price 0.865 0.88 0.48 0.35 0.00 -
P/RPS 4.18 1.92 1.74 4.33 0.00 -
P/EPS 14.13 12.16 6.12 51.67 0.00 -
EY 7.08 8.22 16.35 1.94 0.00 -
DY 2.24 1.81 4.90 0.00 0.00 -
P/NAPS 1.29 1.48 2.19 2.88 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 25/11/24 28/11/23 29/11/22 29/11/21 - -
Price 0.865 0.88 0.49 0.40 0.00 -
P/RPS 4.18 1.92 1.78 4.95 0.00 -
P/EPS 14.13 12.16 6.25 59.05 0.00 -
EY 7.08 8.22 16.01 1.69 0.00 -
DY 2.24 1.81 4.80 0.00 0.00 -
P/NAPS 1.29 1.48 2.24 3.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment