[CARZO] QoQ Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[CARZO] CARZO HOLDINGS BERHAD
Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -18.88%
YoY- 18.13%
Quarter Report
Latest QR
Upcoming QR
CARZO's Result
CARZO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Revenue 55,091 63,430 90,296 85,712 47,840 30,718 26.27%
PBT -7,843 -1,432 1,400 2,874 3,059 2,240 -
Tax -306 -286 -981 -958 -697 -618 -24.47%
NP -8,149 -1,718 419 1,916 2,362 1,622 -
-
NP to SH -8,149 -1,718 419 1,916 2,362 1,622 -
-
Tax Rate - - 70.07% 33.33% 22.79% 27.59% -
Total Cost 63,240 65,148 89,877 83,796 45,478 29,096 36.34%
-
Net Worth 4,667 8,500 9,709 9,306 2,539 0 -
Dividend
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Net Worth 4,667 8,500 9,709 9,306 2,539 0 -
NOSH 95,412 88,270 88,270 80,504 63,494 502 712.94%
Ratio Analysis
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
NP Margin -14.79% -2.71% 0.46% 2.24% 4.94% 5.28% -
ROE -174.58% -20.21% 4.32% 20.59% 93.00% 0.00% -
Per Share
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 59.01 71.86 102.30 106.47 75.34 6,118.23 -84.33%
EPS -8.97 -1.94 0.50 2.38 3.72 323.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.0963 0.11 0.1156 0.04 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,504
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 57.74 66.48 94.64 89.83 50.14 32.19 26.28%
EPS -8.54 -1.80 0.44 2.01 2.48 1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0489 0.0891 0.1018 0.0975 0.0266 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 30/12/22 30/06/22 31/12/21 - - - -
Price 0.60 1.82 1.71 0.00 0.00 0.00 -
P/RPS 1.02 2.53 1.67 0.00 0.00 0.00 -
P/EPS -6.87 -93.51 360.24 0.00 0.00 0.00 -
EY -14.55 -1.07 0.28 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.00 18.90 15.55 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 24/02/23 29/08/22 22/02/22 23/08/21 - - -
Price 0.40 0.60 1.62 0.00 0.00 0.00 -
P/RPS 0.68 0.83 1.58 0.00 0.00 0.00 -
P/EPS -4.58 -30.83 341.28 0.00 0.00 0.00 -
EY -21.82 -3.24 0.29 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.00 6.23 14.73 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment