[UUE] QoQ Annualized Quarter Result on 30-Nov-2024 [#3]

Announcement Date
23-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2025
Quarter
30-Nov-2024 [#3]
Profit Trend
QoQ- 5.89%
YoY--%
View:
Show?
Annualized Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 170,766 164,002 155,824 125,696 0 0 0 -
PBT 34,178 32,400 29,756 21,236 0 0 0 -
Tax -8,138 -7,808 -7,524 -5,329 0 0 0 -
NP 26,040 24,592 22,232 15,907 0 0 0 -
-
NP to SH 26,040 24,592 22,232 15,907 0 0 0 -
-
Tax Rate 23.81% 24.10% 25.29% 25.09% - - - -
Total Cost 144,726 139,410 133,592 109,789 0 0 0 -
-
Net Worth 85,741 69,133 67,674 62,840 0 0 0 -
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 85,741 69,133 67,674 62,840 0 0 0 -
NOSH 476,341 608,292 483,390 483,390 0 0 0 -
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 15.25% 14.99% 14.27% 12.66% 0.00% 0.00% 0.00% -
ROE 30.37% 35.57% 32.85% 25.31% 0.00% 0.00% 0.00% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 35.85 40.33 32.24 26.00 0.00 0.00 0.00 -
EPS 5.47 6.00 4.40 3.30 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.14 0.13 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 602,833
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 28.33 27.21 25.85 20.85 0.00 0.00 0.00 -
EPS 4.32 4.08 3.69 2.64 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1422 0.1147 0.1123 0.1042 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 - - - - - -
Price 0.77 0.65 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.15 1.61 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.09 10.75 0.00 0.00 0.00 0.00 0.00 -
EY 7.10 9.30 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.28 3.82 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 23/01/25 14/10/24 29/07/24 26/06/24 - - - -
Price 0.825 0.74 0.805 0.00 0.00 0.00 0.00 -
P/RPS 2.30 1.83 2.50 0.00 0.00 0.00 0.00 -
P/EPS 15.09 12.24 17.50 0.00 0.00 0.00 0.00 -
EY 6.63 8.17 5.71 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.58 4.35 5.75 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment