[UUE] QoQ Quarter Result on 30-Nov-2024 [#3]

Announcement Date
23-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2025
Quarter
30-Nov-2024 [#3]
Profit Trend
QoQ- 7.36%
YoY--%
View:
Show?
Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 46,074 43,045 38,956 34,837 0 0 0 -
PBT 9,434 8,761 7,439 2,118 0 0 0 -
Tax -2,200 -2,023 -1,881 -851 0 0 0 -
NP 7,234 6,738 5,558 1,267 0 0 0 -
-
NP to SH 7,234 6,738 5,558 1,267 0 0 0 -
-
Tax Rate 23.32% 23.09% 25.29% 40.18% - - - -
Total Cost 38,840 36,307 33,398 33,570 0 0 0 -
-
Net Worth 108,509 69,133 67,674 62,840 0 0 0 -
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 108,509 69,133 67,674 62,840 0 0 0 -
NOSH 602,833 608,292 483,390 483,390 0 0 0 -
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 15.70% 15.65% 14.27% 3.64% 0.00% 0.00% 0.00% -
ROE 6.67% 9.75% 8.21% 2.02% 0.00% 0.00% 0.00% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 7.64 10.58 8.06 7.21 0.00 0.00 0.00 -
EPS 1.20 1.70 1.10 0.30 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.14 0.13 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 602,833
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 7.64 7.14 6.46 5.78 0.00 0.00 0.00 -
EPS 1.20 1.12 0.92 0.21 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.1147 0.1123 0.1042 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 - - - - - -
Price 0.77 0.65 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.07 6.14 0.00 0.00 0.00 0.00 0.00 -
P/EPS 64.17 39.23 0.00 0.00 0.00 0.00 0.00 -
EY 1.56 2.55 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.28 3.82 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 23/01/25 14/10/24 29/07/24 26/06/24 - - - -
Price 0.825 0.74 0.805 0.00 0.00 0.00 0.00 -
P/RPS 10.79 6.99 9.99 0.00 0.00 0.00 0.00 -
P/EPS 68.75 44.66 70.01 0.00 0.00 0.00 0.00 -
EY 1.45 2.24 1.43 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.58 4.35 5.75 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment