[OFB] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -26.46%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Revenue 177,236 201,896 221,820 0 0 0 -
PBT 3,278 4,680 9,944 0 0 0 -
Tax -396 -760 0 0 0 0 -
NP 2,882 3,920 9,944 0 0 0 -
-
NP to SH 2,882 3,920 9,944 0 0 0 -
-
Tax Rate 12.08% 16.24% 0.00% - - - -
Total Cost 174,353 197,976 211,876 0 0 0 -
-
Net Worth 50,973 48,028 48,028 0 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 50,973 48,028 48,028 0 0 0 -
NOSH 175,772 160,096 160,096 0 0 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.63% 1.94% 4.48% 0.00% 0.00% 0.00% -
ROE 5.66% 8.16% 20.70% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 100.83 126.11 138.55 0.00 0.00 0.00 -
EPS 1.64 2.44 6.20 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.30 0.30 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 201,999
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 87.74 99.95 109.81 0.00 0.00 0.00 -
EPS 1.43 1.94 4.92 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2523 0.2378 0.2378 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 - - - - - -
Price 0.31 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.31 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.90 0.00 0.00 0.00 0.00 0.00 -
EY 5.29 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 23/08/24 28/06/24 - - - -
Price 0.415 0.455 0.00 0.00 0.00 0.00 -
P/RPS 0.41 0.36 0.00 0.00 0.00 0.00 -
P/EPS 25.30 18.58 0.00 0.00 0.00 0.00 -
EY 3.95 5.38 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.52 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment