[PAM-C50] QoQ Annualized Quarter Result on 30-Jun-2019 [#4]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 120.49%
YoY- -59.36%
View:
Show?
Annualized Quarter Result
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 1,812 171 342 517 -1,188 1,284 956 29.05%
PBT 1,612 5 260 293 -1,372 1,064 768 34.41%
Tax 0 0 0 0 -58 -112 -47 -
NP 1,612 5 260 293 -1,430 952 721 37.84%
-
NP to SH 1,612 5 260 293 -1,430 952 721 37.84%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - 10.53% 6.12% -
Total Cost 200 166 82 224 242 332 235 -6.23%
-
Net Worth 7,891 9,383 11,778 11,517 10,509 13,394 15,170 -22.95%
Dividend
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 7,891 9,383 11,778 11,517 10,509 13,394 15,170 -22.95%
NOSH 4,550 5,850 7,150 7,150 7,150 8,450 9,750 -26.21%
Ratio Analysis
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 88.96% 2.92% 76.02% 56.67% 0.00% 74.14% 75.42% -
ROE 20.43% 0.05% 2.21% 2.54% -13.61% 7.11% 4.75% -
Per Share
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 39.82 2.92 4.78 7.23 0.00 15.20 9.81 74.86%
EPS 0.36 0.00 0.04 0.04 -0.20 0.12 0.05 119.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7344 1.6041 1.6474 1.6109 1.4699 1.5851 1.5559 4.42%
Adjusted Per Share Value based on latest NOSH - 7,150
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 39.82 3.76 7.52 11.36 0.00 28.22 21.01 29.05%
EPS 0.36 0.11 5.71 6.44 -31.43 20.92 15.85 -77.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7344 2.0624 2.5888 2.5314 2.3098 2.9438 3.3341 -22.94%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/20 30/06/20 31/12/19 28/06/19 31/12/18 28/09/18 29/06/18 -
Price 1.65 1.605 1.65 1.585 1.47 1.58 1.54 -
P/RPS 4.14 54.91 34.50 21.92 0.00 10.40 15.71 -41.25%
P/EPS 4.66 1,877.85 45.38 38.68 -7.35 14.02 20.83 -44.97%
EY 21.47 0.05 2.20 2.59 -13.61 7.13 4.80 81.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.00 1.00 0.98 1.00 1.00 0.99 -1.63%
Price Multiplier on Announcement Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/21 28/08/20 28/02/20 30/08/19 28/02/19 30/11/18 30/08/18 -
Price 1.83 1.615 1.565 1.52 1.605 1.55 1.57 -
P/RPS 4.60 55.25 32.72 21.02 0.00 10.20 16.01 -39.19%
P/EPS 5.17 1,889.55 43.04 37.09 -8.03 13.76 21.23 -43.07%
EY 19.36 0.05 2.32 2.70 -12.46 7.27 4.71 75.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.01 0.95 0.94 1.09 0.98 1.01 1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment