[PAM-C50] QoQ Quarter Result on 30-Jun-2019 [#4]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 240.98%
YoY- 165.96%
View:
Show?
Quarter Result
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 906 -171 342 1,111 -594 321 -145 -
PBT 806 -225 260 979 -686 266 -332 -
Tax 0 -30 0 29 -29 -28 711 -
NP 806 -255 260 1,008 -715 238 379 35.12%
-
NP to SH 806 -255 260 1,008 -715 238 379 35.12%
-
Tax Rate 0.00% - 0.00% -2.96% - 10.53% - -
Total Cost 100 84 82 103 121 83 -524 -
-
Net Worth 7,891 9,383 11,778 11,517 10,509 13,394 15,170 -22.95%
Dividend
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 7,891 9,383 11,778 11,517 10,509 13,394 15,170 -22.95%
NOSH 4,550 5,850 7,150 7,150 7,150 8,450 9,750 -26.21%
Ratio Analysis
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 88.96% 0.00% 76.02% 90.73% 0.00% 74.14% 0.00% -
ROE 10.21% -2.72% 2.21% 8.75% -6.80% 1.78% 2.50% -
Per Share
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 19.91 0.00 4.78 15.54 0.00 3.80 0.00 -
EPS 0.18 -0.04 0.04 0.14 -0.10 0.03 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7344 1.6041 1.6474 1.6109 1.4699 1.5851 1.5559 4.42%
Adjusted Per Share Value based on latest NOSH - 7,150
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 19.91 0.00 7.52 24.42 0.00 7.05 0.00 -
EPS 0.18 -5.60 5.71 22.15 -15.71 5.23 8.33 -78.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7344 2.0624 2.5888 2.5314 2.3098 2.9438 3.3341 -22.94%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/20 30/06/20 31/12/19 28/06/19 31/12/18 28/09/18 29/06/18 -
Price 1.65 1.605 1.65 1.585 1.47 1.58 1.54 -
P/RPS 8.29 0.00 34.50 10.20 0.00 41.59 0.00 -
P/EPS 9.31 -36.82 45.38 11.24 -14.70 56.10 39.62 -43.88%
EY 10.74 -2.72 2.20 8.89 -6.80 1.78 2.52 78.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.00 1.00 0.98 1.00 1.00 0.99 -1.63%
Price Multiplier on Announcement Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/21 28/08/20 28/02/20 30/08/19 28/02/19 30/11/18 30/08/18 -
Price 1.83 1.615 1.565 1.52 1.605 1.55 1.57 -
P/RPS 9.19 0.00 32.72 9.78 0.00 40.80 0.00 -
P/EPS 10.33 -37.05 43.04 10.78 -16.05 55.03 40.39 -41.95%
EY 9.68 -2.70 2.32 9.27 -6.23 1.82 2.48 72.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.01 0.95 0.94 1.09 0.98 1.01 1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment