[PAM-C50] YoY Quarter Result on 31-Dec-2018 [#4]

Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -400.42%
YoY- -237.24%
View:
Show?
Quarter Result
30/06/20 31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue -171 -594 -145 238 615 1,171 388 -
PBT -225 -686 -332 187 559 1,119 263 -
Tax -30 -29 711 -24 -36 -37 -42 -5.44%
NP -255 -715 379 163 523 1,082 221 -
-
NP to SH -255 -715 379 163 523 1,082 221 -
-
Tax Rate - - - 12.83% 6.44% 3.31% 15.97% -
Total Cost 84 121 -524 75 92 89 167 -10.81%
-
Net Worth 9,383 10,509 15,170 14,448 1,522,976 1,970,186 1,085,331 -54.66%
Dividend
30/06/20 31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 9,383 10,509 15,170 14,448 1,522,976 1,970,186 1,085,331 -54.66%
NOSH 5,850 7,150 9,750 9,750 1,307,500 1,352,500 1,105,000 -58.21%
Ratio Analysis
30/06/20 31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 0.00% 0.00% 0.00% 68.49% 85.04% 92.40% 56.96% -
ROE -2.72% -6.80% 2.50% 1.13% 0.03% 0.05% 0.02% -
Per Share
30/06/20 31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.00 0.00 0.00 2.44 0.05 0.09 0.04 -
EPS -0.04 -0.10 -0.03 0.02 0.04 0.08 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6041 1.4699 1.5559 1.4819 1.1648 1.4567 0.9822 8.51%
Adjusted Per Share Value based on latest NOSH - 7,150
30/06/20 31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.00 0.00 0.00 5.23 13.52 25.74 8.53 -
EPS -5.60 -15.71 8.33 3.58 11.49 23.78 4.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0624 2.3098 3.3341 3.1755 334.72 433.0081 238.5343 -54.66%
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 31/12/18 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.605 1.47 1.54 1.48 1.16 1.455 0.985 -
P/RPS 0.00 0.00 0.00 60.63 2,466.18 1,680.52 2,805.22 -
P/EPS -36.82 -14.70 39.62 88.53 2,900.00 1,818.75 4,925.00 -
EY -2.72 -6.80 2.52 1.13 0.03 0.05 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 0.99 1.00 1.00 1.00 1.00 0.00%
Price Multiplier on Announcement Date
30/06/20 31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 28/02/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 1.615 1.605 1.57 1.65 1.29 1.30 1.055 -
P/RPS 0.00 0.00 0.00 67.59 2,742.56 1,501.49 3,004.57 -
P/EPS -37.05 -16.05 40.39 98.70 3,225.00 1,625.00 5,275.00 -
EY -2.70 -6.23 2.48 1.01 0.03 0.06 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.09 1.01 1.11 1.11 0.89 1.07 -0.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment