[PAM-C50] QoQ Annualized Quarter Result on 31-Dec-2012 [#2]

Stock
[PAM-C50] PRINCIPAL FTSE CHINA 50 ETF
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Dec-2012 [#2]
Profit Trend
QoQ- 1883.77%
YoY- 261.98%
Quarter Report
Latest QR
Upcoming QR
PAM-C50's Result
PAM-C50's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 18,056 2 1,961 6,360 480 1,962 2,057 324.96%
PBT 17,696 289 1,690 6,118 320 2,121 2,225 297.93%
Tax -88 90 -5 -8 -12 16 -24 137.59%
NP 17,608 379 1,685 6,110 308 2,137 2,201 299.49%
-
NP to SH 17,608 379 1,685 6,110 308 2,137 2,201 299.49%
-
Tax Rate 0.50% -31.14% 0.30% 0.13% 3.75% -0.75% 1.08% -
Total Cost 448 -377 276 250 172 -175 -144 -
-
Net Worth 3,611,841 2,137,929 2,277,474 2,668,403 1,129,270 1,124,062 11,973 4382.38%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 3,611,841 2,137,929 2,277,474 2,668,403 1,129,270 1,124,062 11,973 4382.38%
NOSH 3,668,333 2,527,999 2,527,999 2,777,272 1,335,625 1,335,625 13,650 4050.30%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 97.52% 18,950.00% 85.93% 96.07% 64.17% 108.92% 107.00% -
ROE 0.49% 0.02% 0.07% 0.23% 0.03% 0.19% 18.38% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 0.49 0.00 0.08 0.23 0.04 0.15 15.07 -89.79%
EPS 0.48 0.00 0.07 0.22 0.00 0.16 0.16 107.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9846 0.8457 0.9009 0.9608 0.8455 0.8416 0.8772 7.99%
Adjusted Per Share Value based on latest NOSH - 2,977,999
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 396.84 0.04 43.11 139.78 10.55 43.12 45.22 324.89%
EPS 386.99 8.33 37.04 134.29 6.77 46.97 48.38 299.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 793.8112 469.8745 500.5439 586.4623 248.1914 247.0466 2.6316 4382.18%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.99 0.855 0.905 0.965 0.85 0.84 0.88 -
P/RPS 201.13 1,080,719.80 1,166.47 421.39 2,365.17 571.83 5.84 956.26%
P/EPS 206.25 5,703.01 1,357.50 438.64 3,685.98 525.00 5.46 1023.33%
EY 0.48 0.02 0.07 0.23 0.03 0.19 18.33 -91.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.01 1.00 1.00 1.01 1.00 1.00 0.66%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 27/11/13 30/08/13 30/05/13 28/02/13 28/11/12 16/08/12 25/05/12 -
Price 1.035 0.94 0.895 0.96 0.885 0.86 0.805 -
P/RPS 210.27 1,188,159.80 1,153.58 419.21 2,462.56 585.44 5.34 1054.83%
P/EPS 215.62 6,269.97 1,342.50 436.36 3,837.75 537.50 4.99 1128.56%
EY 0.46 0.02 0.07 0.23 0.03 0.19 20.03 -91.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.11 0.99 1.00 1.05 1.02 0.92 9.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment