[MY-MOMETF] QoQ Annualized Quarter Result on 30-Sep-2022 [#2]

Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -93.65%
YoY- -281.25%
View:
Show?
Annualized Quarter Result
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Revenue 214 130 -49 -214 -99 -38 131 17.75%
PBT 190 108 -81 -244 -126 -64 105 21.83%
Tax 0 0 0 0 0 0 0 -
NP 190 108 -81 -244 -126 -64 105 21.83%
-
NP to SH 190 108 -81 -244 -126 -64 105 21.83%
-
Tax Rate 0.00% 0.00% - - - - 0.00% -
Total Cost 24 22 32 30 27 26 26 -2.63%
-
Net Worth 1,138 782 924 889 1,188 1,297 907 7.84%
Dividend
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Net Worth 1,138 782 924 889 1,188 1,297 907 7.84%
NOSH 1,000 800 1,000 1,000 1,200 1,200 800 7.71%
Ratio Analysis
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
NP Margin 88.79% 83.08% 0.00% 0.00% 0.00% 0.00% 80.15% -
ROE 16.69% 13.80% -8.76% -27.42% -10.60% -4.93% 11.58% -
Per Share
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
RPS 21.40 16.25 0.00 0.00 0.00 0.00 16.38 9.31%
EPS 19.00 13.40 -8.08 -24.50 -10.49 -5.32 13.11 13.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1382 0.978 0.9246 0.89 0.9903 1.0815 1.1339 0.12%
Adjusted Per Share Value based on latest NOSH - 1,000
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
RPS 21.40 13.00 0.00 0.00 0.00 0.00 13.10 17.75%
EPS 19.00 10.80 -8.08 -24.50 -12.60 -6.40 10.50 21.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1382 0.7824 0.9246 0.89 1.1884 1.2978 0.9071 7.85%
Price Multiplier on Financial Quarter End Date
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Date 29/03/24 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 -
Price 1.205 0.986 0.90 0.887 0.99 1.08 1.15 -
P/RPS 5.63 6.07 0.00 0.00 0.00 0.00 7.02 -7.08%
P/EPS 6.34 7.30 -11.11 -3.64 -9.43 -20.25 8.76 -10.20%
EY 15.77 13.69 -9.00 -27.51 -10.61 -4.94 11.41 11.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.01 0.97 1.00 1.00 1.00 1.01 1.62%
Price Multiplier on Announcement Date
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Date 31/05/24 30/11/23 30/05/23 30/11/22 30/05/22 25/11/21 28/05/21 -
Price 1.20 0.986 0.921 0.891 0.97 1.09 0.00 -
P/RPS 5.61 6.07 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.32 7.30 -11.37 -3.65 -9.24 -20.44 0.00 -
EY 15.83 13.69 -8.79 -27.38 -10.82 -4.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.01 1.00 1.00 0.98 1.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment