[AMPROP] QoQ Annualized Quarter Result on 30-Jun-2011 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
11-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -86.24%
YoY- -45.92%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 256,831 124,205 130,060 121,780 110,111 110,821 117,560 68.28%
PBT 101,061 123,542 146,326 9,920 52,331 8,088 13,642 279.55%
Tax 2,607 -254 -116 -2,408 -1,344 -4,353 -4,418 -
NP 103,668 123,288 146,210 7,512 50,987 3,734 9,224 401.00%
-
NP to SH 101,976 121,625 143,840 6,700 48,681 1,821 7,074 491.35%
-
Tax Rate -2.58% 0.21% 0.08% 24.27% 2.57% 53.82% 32.39% -
Total Cost 153,163 917 -16,150 114,268 59,124 107,086 108,336 25.93%
-
Net Worth 658,880 653,201 636,105 577,586 569,285 517,941 524,845 16.35%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 34,376 22,919 34,384 - - - - -
Div Payout % 33.71% 18.84% 23.90% - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 658,880 653,201 636,105 577,586 569,285 517,941 524,845 16.35%
NOSH 572,939 572,983 573,067 577,586 575,035 569,166 570,483 0.28%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 40.36% 99.26% 112.42% 6.17% 46.31% 3.37% 7.85% -
ROE 15.48% 18.62% 22.61% 1.16% 8.55% 0.35% 1.35% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 44.83 21.68 22.70 21.08 19.15 19.47 20.61 67.79%
EPS 17.79 21.23 25.10 1.16 8.47 0.32 1.24 489.47%
DPS 6.00 4.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.11 1.00 0.99 0.91 0.92 16.02%
Adjusted Per Share Value based on latest NOSH - 577,586
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 19.67 9.51 9.96 9.33 8.43 8.49 9.00 68.33%
EPS 7.81 9.32 11.02 0.51 3.73 0.14 0.54 492.65%
DPS 2.63 1.76 2.63 0.00 0.00 0.00 0.00 -
NAPS 0.5047 0.5003 0.4872 0.4424 0.436 0.3967 0.402 16.36%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.46 0.43 0.45 0.60 0.44 0.41 0.41 -
P/RPS 1.03 1.98 1.98 2.85 2.30 2.11 1.99 -35.50%
P/EPS 2.58 2.03 1.79 51.72 5.20 128.13 33.06 -81.70%
EY 38.69 49.36 55.78 1.93 19.24 0.78 3.02 446.66%
DY 13.04 9.30 13.33 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.41 0.60 0.44 0.45 0.45 -7.54%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 24/05/12 21/02/12 23/11/11 11/08/11 24/05/11 22/02/11 11/11/10 -
Price 0.46 0.48 0.44 0.49 0.61 0.41 0.46 -
P/RPS 1.03 2.21 1.94 2.32 3.19 2.11 2.23 -40.21%
P/EPS 2.58 2.26 1.75 42.24 7.21 128.13 37.10 -83.06%
EY 38.69 44.22 57.05 2.37 13.88 0.78 2.70 489.00%
DY 13.04 8.33 13.64 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.40 0.49 0.62 0.45 0.50 -13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment