[AMPROP] QoQ Annualized Quarter Result on 31-Dec-2010 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
22-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- -74.25%
YoY- -94.47%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 130,060 121,780 110,111 110,821 117,560 119,112 240,701 -33.63%
PBT 146,326 9,920 52,331 8,088 13,642 17,932 18,877 291.18%
Tax -116 -2,408 -1,344 -4,353 -4,418 -4,164 17,043 -
NP 146,210 7,512 50,987 3,734 9,224 13,768 35,920 154.71%
-
NP to SH 143,840 6,700 48,681 1,821 7,074 12,388 33,660 163.10%
-
Tax Rate 0.08% 24.27% 2.57% 53.82% 32.39% 23.22% -90.28% -
Total Cost -16,150 114,268 59,124 107,086 108,336 105,344 204,781 -
-
Net Worth 636,105 577,586 569,285 517,941 524,845 527,637 640,328 -0.43%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 34,384 - - - - - - -
Div Payout % 23.90% - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 636,105 577,586 569,285 517,941 524,845 527,637 640,328 -0.43%
NOSH 573,067 577,586 575,035 569,166 570,483 573,518 703,657 -12.77%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 112.42% 6.17% 46.31% 3.37% 7.85% 11.56% 14.92% -
ROE 22.61% 1.16% 8.55% 0.35% 1.35% 2.35% 5.26% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 22.70 21.08 19.15 19.47 20.61 20.77 34.21 -23.90%
EPS 25.10 1.16 8.47 0.32 1.24 2.16 6.92 135.88%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.00 0.99 0.91 0.92 0.92 0.91 14.14%
Adjusted Per Share Value based on latest NOSH - 571,578
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 9.96 9.33 8.43 8.49 9.00 9.12 18.44 -33.65%
EPS 11.02 0.51 3.73 0.14 0.54 0.95 2.58 163.02%
DPS 2.63 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4872 0.4424 0.436 0.3967 0.402 0.4041 0.4904 -0.43%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.45 0.60 0.44 0.41 0.41 0.38 0.42 -
P/RPS 1.98 2.85 2.30 2.11 1.99 1.83 1.23 37.31%
P/EPS 1.79 51.72 5.20 128.13 33.06 17.59 8.78 -65.32%
EY 55.78 1.93 19.24 0.78 3.02 5.68 11.39 188.10%
DY 13.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.60 0.44 0.45 0.45 0.41 0.46 -7.37%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 11/08/11 24/05/11 22/02/11 11/11/10 09/08/10 27/05/10 -
Price 0.44 0.49 0.61 0.41 0.46 0.40 0.41 -
P/RPS 1.94 2.32 3.19 2.11 2.23 1.93 1.20 37.70%
P/EPS 1.75 42.24 7.21 128.13 37.10 18.52 8.57 -65.28%
EY 57.05 2.37 13.88 0.78 2.70 5.40 11.67 187.76%
DY 13.64 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.49 0.62 0.45 0.50 0.43 0.45 -7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment