[AMBANK] QoQ Annualized Quarter Result on 30-Sep-2006 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
14-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -27.86%
YoY- -17.02%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 5,856,452 5,497,289 5,792,696 5,269,742 5,289,192 4,817,268 4,935,897 12.11%
PBT 1,339,484 -84,612 815,914 729,814 820,468 757,842 806,482 40.37%
Tax -415,676 -44,285 -287,944 -267,120 -250,480 -244,433 -261,094 36.46%
NP 923,808 -128,897 527,970 462,694 569,988 513,409 545,388 42.23%
-
NP to SH 724,312 -282,456 358,796 343,846 476,620 399,874 422,629 43.35%
-
Tax Rate 31.03% - 35.29% 36.60% 30.53% 32.25% 32.37% -
Total Cost 4,932,644 5,626,186 5,264,725 4,807,048 4,719,204 4,303,859 4,390,509 8.09%
-
Net Worth 5,653,166 4,791,818 4,260,394 4,261,460 4,263,472 5,154,557 4,963,338 9.08%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - 106,484 - - - 106,499 - -
Div Payout % - 0.00% - - - 26.63% - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 5,653,166 4,791,818 4,260,394 4,261,460 4,263,472 5,154,557 4,963,338 9.08%
NOSH 2,208,268 2,129,697 2,130,197 2,130,730 2,131,736 2,129,982 2,130,188 2.43%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 15.77% -2.34% 9.11% 8.78% 10.78% 10.66% 11.05% -
ROE 12.81% -5.89% 8.42% 8.07% 11.18% 7.76% 8.52% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 265.21 258.13 271.93 247.32 248.12 226.16 231.71 9.44%
EPS 32.80 -13.26 16.84 16.14 22.36 18.77 19.84 39.94%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.56 2.25 2.00 2.00 2.00 2.42 2.33 6.49%
Adjusted Per Share Value based on latest NOSH - 2,129,660
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 177.13 166.27 175.20 159.39 159.97 145.70 149.29 12.10%
EPS 21.91 -8.54 10.85 10.40 14.42 12.09 12.78 43.38%
DPS 0.00 3.22 0.00 0.00 0.00 3.22 0.00 -
NAPS 1.7098 1.4493 1.2886 1.2889 1.2895 1.559 1.5012 9.08%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 4.32 3.76 3.18 2.48 2.52 2.83 2.37 -
P/RPS 1.63 1.46 1.17 1.00 1.02 1.25 1.02 36.80%
P/EPS 13.17 -28.35 18.88 15.37 11.27 15.07 11.95 6.71%
EY 7.59 -3.53 5.30 6.51 8.87 6.63 8.37 -6.33%
DY 0.00 1.33 0.00 0.00 0.00 1.77 0.00 -
P/NAPS 1.69 1.67 1.59 1.24 1.26 1.17 1.02 40.14%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 08/08/07 18/05/07 13/02/07 14/11/06 11/08/06 31/05/06 10/02/06 -
Price 4.26 3.98 3.46 2.90 2.43 2.52 2.65 -
P/RPS 1.61 1.54 1.27 1.17 0.98 1.11 1.14 25.95%
P/EPS 12.99 -30.01 20.54 17.97 10.87 13.42 13.36 -1.85%
EY 7.70 -3.33 4.87 5.56 9.20 7.45 7.49 1.86%
DY 0.00 1.26 0.00 0.00 0.00 1.98 0.00 -
P/NAPS 1.66 1.77 1.73 1.45 1.22 1.04 1.14 28.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment