[AMBANK] QoQ Annualized Quarter Result on 31-Mar-2006 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -5.38%
YoY- 96.03%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 5,792,696 5,269,742 5,289,192 4,817,268 4,935,897 4,907,886 4,904,672 11.69%
PBT 815,914 729,814 820,468 757,842 806,482 794,154 769,500 3.97%
Tax -287,944 -267,120 -250,480 -244,433 -261,094 -269,166 -279,744 1.93%
NP 527,970 462,694 569,988 513,409 545,388 524,988 489,756 5.12%
-
NP to SH 358,796 343,846 476,620 399,874 422,629 414,372 426,072 -10.79%
-
Tax Rate 35.29% 36.60% 30.53% 32.25% 32.37% 33.89% 36.35% -
Total Cost 5,264,725 4,807,048 4,719,204 4,303,859 4,390,509 4,382,898 4,414,916 12.41%
-
Net Worth 4,260,394 4,261,460 4,263,472 5,154,557 4,963,338 4,305,717 4,282,023 -0.33%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - 106,499 - - - -
Div Payout % - - - 26.63% - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 4,260,394 4,261,460 4,263,472 5,154,557 4,963,338 4,305,717 4,282,023 -0.33%
NOSH 2,130,197 2,130,730 2,131,736 2,129,982 2,130,188 2,131,543 2,130,360 -0.00%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 9.11% 8.78% 10.78% 10.66% 11.05% 10.70% 9.99% -
ROE 8.42% 8.07% 11.18% 7.76% 8.52% 9.62% 9.95% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 271.93 247.32 248.12 226.16 231.71 230.25 230.23 11.70%
EPS 16.84 16.14 22.36 18.77 19.84 19.44 20.00 -10.80%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.00 2.42 2.33 2.02 2.01 -0.33%
Adjusted Per Share Value based on latest NOSH - 2,128,640
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 174.78 159.01 159.59 145.35 148.93 148.09 147.99 11.69%
EPS 10.83 10.37 14.38 12.07 12.75 12.50 12.86 -10.79%
DPS 0.00 0.00 0.00 3.21 0.00 0.00 0.00 -
NAPS 1.2855 1.2858 1.2864 1.5553 1.4976 1.2992 1.292 -0.33%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 3.18 2.48 2.52 2.83 2.37 2.58 2.51 -
P/RPS 1.17 1.00 1.02 1.25 1.02 1.12 1.09 4.82%
P/EPS 18.88 15.37 11.27 15.07 11.95 13.27 12.55 31.19%
EY 5.30 6.51 8.87 6.63 8.37 7.53 7.97 -23.75%
DY 0.00 0.00 0.00 1.77 0.00 0.00 0.00 -
P/NAPS 1.59 1.24 1.26 1.17 1.02 1.28 1.25 17.34%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 13/02/07 14/11/06 11/08/06 31/05/06 10/02/06 18/11/05 10/08/05 -
Price 3.46 2.90 2.43 2.52 2.65 2.42 2.77 -
P/RPS 1.27 1.17 0.98 1.11 1.14 1.05 1.20 3.84%
P/EPS 20.54 17.97 10.87 13.42 13.36 12.45 13.85 29.95%
EY 4.87 5.56 9.20 7.45 7.49 8.03 7.22 -23.03%
DY 0.00 0.00 0.00 1.98 0.00 0.00 0.00 -
P/NAPS 1.73 1.45 1.22 1.04 1.14 1.20 1.38 16.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment