[MANULFE] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -9.42%
YoY- -36.42%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 547,132 638,528 630,264 542,930 530,180 573,006 528,193 2.37%
PBT 67,672 61,056 58,820 80,226 89,140 114,345 115,246 -29.85%
Tax -14,624 -14,053 -14,176 -19,184 -21,748 -29,324 -29,117 -36.78%
NP 53,048 47,003 44,644 61,042 67,392 85,021 86,129 -27.58%
-
NP to SH 53,048 47,003 44,644 61,042 67,392 85,021 86,129 -27.58%
-
Tax Rate 21.61% 23.02% 24.10% 23.91% 24.40% 25.65% 25.27% -
Total Cost 494,084 591,525 585,620 481,888 462,788 487,985 442,064 7.69%
-
Net Worth 455,564 437,049 425,116 420,979 449,010 433,099 412,837 6.77%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 78,964 - - - - - - -
Div Payout % 148.85% - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 455,564 437,049 425,116 420,979 449,010 433,099 412,837 6.77%
NOSH 202,473 202,337 202,436 202,393 202,256 202,382 202,371 0.03%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 9.70% 7.36% 7.08% 11.24% 12.71% 14.84% 16.31% -
ROE 11.64% 10.75% 10.50% 14.50% 15.01% 19.63% 20.86% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 270.22 315.58 311.34 268.25 262.13 283.13 261.00 2.33%
EPS 26.20 23.23 22.05 30.16 33.32 42.01 42.56 -27.61%
DPS 39.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.16 2.10 2.08 2.22 2.14 2.04 6.74%
Adjusted Per Share Value based on latest NOSH - 202,263
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 243.50 284.18 280.50 241.63 235.96 255.02 235.07 2.37%
EPS 23.61 20.92 19.87 27.17 29.99 37.84 38.33 -27.58%
DPS 35.14 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0275 1.9451 1.892 1.8736 1.9983 1.9275 1.8374 6.77%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.15 2.08 2.82 2.75 2.85 3.20 3.24 -
P/RPS 0.80 0.66 0.91 1.03 1.09 1.13 1.24 -25.31%
P/EPS 8.21 8.95 12.79 9.12 8.55 7.62 7.61 5.18%
EY 12.19 11.17 7.82 10.97 11.69 13.13 13.14 -4.87%
DY 18.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.96 1.34 1.32 1.28 1.50 1.59 -28.54%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 27/02/09 26/11/08 27/08/08 21/05/08 14/02/08 20/11/07 -
Price 2.40 2.00 2.06 3.10 3.38 2.94 3.28 -
P/RPS 0.89 0.63 0.66 1.16 1.29 1.04 1.26 -20.66%
P/EPS 9.16 8.61 9.34 10.28 10.14 7.00 7.71 12.16%
EY 10.92 11.62 10.71 9.73 9.86 14.29 12.98 -10.87%
DY 16.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.93 0.98 1.49 1.52 1.37 1.61 -23.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment