[MANULFE] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -9.42%
YoY- -36.42%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 595,282 557,794 567,628 542,930 500,588 468,426 421,160 5.93%
PBT 75,962 82,460 81,150 80,226 127,516 63,620 52,388 6.38%
Tax -14,834 -16,918 -24,780 -19,184 -31,506 -18,306 -15,616 -0.85%
NP 61,128 65,542 56,370 61,042 96,010 45,314 36,772 8.83%
-
NP to SH 61,128 65,542 56,370 61,042 96,010 45,314 36,772 8.83%
-
Tax Rate 19.53% 20.52% 30.54% 23.91% 24.71% 28.77% 29.81% -
Total Cost 534,154 492,252 511,258 481,888 404,578 423,112 384,388 5.63%
-
Net Worth 404,773 499,965 443,109 420,979 394,644 341,877 314,985 4.26%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - 39,454 - - - - -
Div Payout % - - 69.99% - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 404,773 499,965 443,109 420,979 394,644 341,877 314,985 4.26%
NOSH 202,386 202,415 202,333 202,393 202,381 202,294 201,913 0.03%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 10.27% 11.75% 9.93% 11.24% 19.18% 9.67% 8.73% -
ROE 15.10% 13.11% 12.72% 14.50% 24.33% 13.25% 11.67% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 294.13 275.57 280.54 268.25 247.35 231.56 208.58 5.89%
EPS 30.20 32.38 27.86 30.16 47.44 22.40 18.22 8.78%
DPS 0.00 0.00 19.50 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.47 2.19 2.08 1.95 1.69 1.56 4.22%
Adjusted Per Share Value based on latest NOSH - 202,263
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 271.24 254.16 258.64 247.39 228.09 213.44 191.90 5.93%
EPS 27.85 29.86 25.68 27.81 43.75 20.65 16.76 8.82%
DPS 0.00 0.00 17.98 0.00 0.00 0.00 0.00 -
NAPS 1.8443 2.2781 2.019 1.9182 1.7982 1.5578 1.4352 4.26%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 3.02 2.58 2.37 2.75 2.86 2.15 2.14 -
P/RPS 1.03 0.94 0.84 1.03 1.16 0.93 1.03 0.00%
P/EPS 10.00 7.97 8.51 9.12 6.03 9.60 11.75 -2.65%
EY 10.00 12.55 11.76 10.97 16.59 10.42 8.51 2.72%
DY 0.00 0.00 8.23 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.04 1.08 1.32 1.47 1.27 1.37 1.63%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 16/08/11 25/08/10 24/08/09 27/08/08 30/08/07 25/08/06 24/08/05 -
Price 2.94 2.80 2.10 3.10 3.28 2.19 2.15 -
P/RPS 1.00 1.02 0.75 1.16 1.33 0.95 1.03 -0.49%
P/EPS 9.73 8.65 7.54 10.28 6.91 9.78 11.81 -3.17%
EY 10.27 11.56 13.27 9.73 14.46 10.23 8.47 3.26%
DY 0.00 0.00 9.29 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.13 0.96 1.49 1.68 1.30 1.38 1.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment